Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
F.W. Rørteknik A/S
A/S
Active
CVR 67296516
Roustvej 175, 6818
Årre
Manufacture of other tanks, reservoirs and containers of metal
·
NACE 2522
Est. 1981 · 44 years old
51 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other tanks, reservoirs and containers of metal
/
F.W. Rørteknik A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
77M
58M
39M
19M
0M
2021: 27M
27M
2021
2022: 33M (+22% vs 2021)
33M
+22%
2022
2023: 44M (+33% vs 2022)
44M
+33%
2023
2024: 53M (+20% vs 2023)
53M
+20%
2024
2025: 62M (+17% vs 2024)
62M
+17%
2025
EBITDA
DKK millions
34M
25M
17M
8M
0M
2021: 5M
5M
2021
2022: 11M (+120% vs 2021)
11M
+120%
2022
2023: 14M (+27% vs 2022)
14M
+27%
2023
2024: 19M (+36% vs 2023)
19M
+36%
2024
2025: 27M (+42% vs 2024)
27M
+42%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
61.985
52.605
43.635
32.833
26.523
Staff expenses
-34.704
-33.437
-29.756
-21.992
-21.331
EBITDA
27.281
19.168
13.879
10.841
5.193
Depreciation & amort.
-2.381
-2.132
-2.237
-2.079
-1.723
EBIT
24.899
17.036
11.642
8.762
3.469
Net financials
202
110
-114
-345
-323
Profit before tax
25.101
17.146
11.529
8.417
3.147
Tax
5.479
3.693
2.510
1.818
649
Net profit
19.621
13.453
9.019
6.599
2.498
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
62.744
51.896
55.669
41.397
39.029
Equity
37.037
28.415
25.632
21.558
15.972
Long-term debt
0
0
2.721
2.894
3.065
Short-term debt
19.221
17.989
22.387
13.974
17.569
Total debt
19.221
17.989
25.107
16.868
20.634
Financial ratios
5-year trend
EBITDA margin (of gross profit)
44,0 %
This company
2021
2025
Equity ratio
59,0 %
This company
38,2 %
Market median
This company
Market median
54% above market
2021
2025
Return on equity
53,0 %
This company
18,4 %
Market median
This company
Market median
188% above market
2021
2025
Net profit margin (of gross profit)
31,7 %
This company
2021
2025
Asset turnover (of gross profit)
0,99×
This company
2021
2025
Debt / equity
0,69×
This company
0,62×
Market median
This company
Market median
11% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on F.W. Rørteknik A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
