| Revenue | DKK -18K | -6% |
| EBITDA | DKK -18K | +6% |
| Net profit | DKK 40K | -69% |
| Total assets | DKK 941K | -6% |
| Equity | DKK 929K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -21 | -8 | -19 | -16 | -15 | -15 | -14 | -14 | -14 | -16 | -16 | -19 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -0 | -0 |
| EBITDA | -71 | -23 | 42 | -19 | -16 | -15 | -15 | -14 | -14 | -114 | -116 | -117 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -23 | 42 | -19 | -16 | -15 | -15 | -14 | -14 | -114 | -116 | -117 | -19 | -18 |
| Net financials | 233 | 51 | 126 | 28 | 77 | 101 | 34 | 49 | 48 | 174 | -166 | 81 | 151 | 58 |
| Profit before tax | 162 | 27 | 168 | 9 | 61 | 86 | 20 | 36 | 34 | 60 | -282 | -35 | 132 | 40 |
| Tax | 40 | 7 | 41 | 2 | 14 | 24 | 4 | 8 | 7 | 13 | -0 | -0 | -0 | -0 |
| Net profit | 122 | 21 | 127 | 7 | 47 | 62 | 15 | 28 | 26 | 47 | -282 | -35 | 132 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.017 | 1.981 | 2.066 | 1.896 | 1.807 | 1.772 | 1.684 | 1.612 | 1.538 | 1.549 | 1.166 | 1.013 | 1.000 | 941 |
| Equity | 1.994 | 1.914 | 1.941 | 1.848 | 1.795 | 1.757 | 1.672 | 1.600 | 1.526 | 1.473 | 1.091 | 956 | 988 | 929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 67 | 126 | 48 | 12 | 15 | 12 | 12 | 12 | 71 | 74 | 57 | 12 | 12 |
| Total debt | 23 | 67 | 126 | 48 | 12 | 15 | 12 | 12 | 12 | 76 | 74 | 57 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
S Audit | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| ScanRevision | Audit | 0 companies |