| Revenue | DKK 70,1M | +225% |
| EBITDA | DKK -8,8M | +77% |
| Net profit | DKK -20,8M | -85% |
| Total assets | DKK 185,9M | -25% |
| Equity | DKK 81,6M | +3322% |
| Employees | 129 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 292 | -990 | -1.103 | 21.534 | 70.077 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19.882 | -11.534 | -11.230 | -0 | -0 |
| EBITDA | -296 | -296 | -96 | -53 | -18 | -13 | -10 | -10 | -21.087 | -13.728 | -14.390 | -37.755 | -8.756 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.397 | -3.569 | -21.494 | -0 | -0 |
| EBIT | -296 | -296 | -96 | -53 | -18 | -13 | -10 | -10 | -22.484 | -17.297 | -35.884 | -37.755 | -8.756 |
| Net financials | 5.357 | 5.183 | 4.646 | 5.013 | 36.005 | -7.656 | 1.098 | 931 | -142 | -824 | -414 | -2.777 | -1.239 |
| Profit before tax | 5.061 | 4.887 | 4.550 | 4.960 | 35.987 | -7.669 | 1.088 | 921 | -22.626 | -18.121 | -36.298 | -40.532 | -9.995 |
| Tax | 1.434 | 1.005 | 647 | 775 | 8.117 | 104 | 314 | 7 | -4.978 | -8.245 | -3.862 | -29.265 | 10.838 |
| Net profit | 3.627 | 3.882 | 3.904 | 4.186 | 27.870 | -7.772 | 774 | 914 | -17.648 | -9.876 | -32.435 | -11.267 | -20.833 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.388 | 56.452 | 58.017 | 60.488 | 89.254 | 71.934 | 72.958 | 73.822 | 143.775 | 126.923 | 112.773 | 247.216 | 185.947 |
| Equity | 39.853 | 43.735 | 47.638 | 51.824 | 79.694 | 71.922 | 72.696 | 73.610 | 55.961 | 46.086 | 13.651 | 2.383 | 81.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.339 | 10.863 | 8.017 | 6.899 | 9.560 | 13 | 262 | 213 | 83.385 | 80.734 | 99.019 | 244.705 | 104.309 |
| Total debt | 18.339 | 10.863 | 8.017 | 6.899 | 9.560 | 13 | 262 | 213 | 83.385 | 80.734 | 99.019 | 244.705 | 104.309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LH Management | Management | 2006 | — | — |
OK Management | Management | 1996 | — | — |
HT Management | Management | 1982 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1982 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARLSBERG BREWERIES A/S | Company | 100.0% | 100.0% | 2019 |
CARLSBERG A/S | Company | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Albena Stoykova Jensen | Chief Executive Officer | 0 companies |
| Joris Jan Pieter Huijsmans | Chief Executive Officer | 0 companies |
| Lars Holten | Management | 0 companies |
| Orla Kristensen | Management | 0 companies |
| Henrik Tøstesen Berg | Management | 0 companies |
| Jakob Stilov | Chief Executive Officer | 0 companies |
| Tine Kastrup-Misir | Chief Executive Officer | 0 companies |
| Andreas Bernhard Kirk | Chairman | 0 companies |
| Christian Wulff Søndergaard | Chairman | 0 companies |
| Jan Thieme Rasmussen | Chairman | 0 companies |
| Anders Bering | Board of Directors | 0 companies |
| Søren Brinck | Board of Directors | 0 companies |
| Hans Henrik Schmidt | Board of Directors | 0 companies |
| Flemming Bent Lindeløv | Chairman | 0 companies |
| Jon Palle Buhl | Board of Directors | 0 companies |
| Per Harder | Board of Directors | 0 companies |
| Peter Haahr Nielsen | Chairman | 0 companies |
| Lars Larsen | Board of Directors | 0 companies |
| Christian Valentin | Board of Directors | 0 companies |
| Per Brøndum Andersen | Deputy Chairman | 0 companies |
| Anders Boelskift | Board of Directors | 0 companies |
| Ulrik Andersen | Board of Directors | 0 companies |
| Laurits Anton Jørgensen | Board of Directors | 0 companies |
| Walther Vishof Paulsen | Chairman | 0 companies |
| Birgitte Skadhauge | Board of Directors | 0 companies |
| Jørn Peter Jensen | Chairman | 0 companies |
| Lynsey Woods | Board of Directors | 0 companies |
| Jesper Carsten Bærnholdt | Deputy Chairman | 0 companies |
| Mette Kronborg | Board of Directors | 0 companies |
| Carsten Dalsgaard | Board of Directors | 0 companies |
| Søren Stendahl Plomgaard | Board of Directors | 0 companies |