| Revenue | DKK 47K | -23% |
| EBITDA | DKK -26K | +37% |
| Net profit | DKK 7K | +120% |
| Total assets | DKK 2,6M | +0% |
| Equity | DKK 2,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -2 | — | -40 | 126 | 193 | 119 | 64 | 70 | 140 | 88 | 46 | 61 | 47 |
| Staff expenses | -188 | -125 | -0 | -124 | -103 | -103 | -97 | -76 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | 124 | 0 | -164 | -56 | 8 | -60 | -102 | -18 | 46 | -4 | -50 | -41 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -5 |
| EBIT | 184 | 124 | 0 | -164 | -56 | 8 | -60 | -102 | -18 | 40 | -9 | -55 | -47 | -31 |
| Net financials | -4 | -21 | 0 | 10 | -11 | 11 | -11 | -20 | -9 | -7 | -13 | -22 | 2 | 40 |
| Profit before tax | 180 | 103 | 0 | -98 | -67 | 18 | -71 | -122 | -27 | 47 | 3 | -33 | -45 | 9 |
| Tax | -0 | -0 | -0 | -0 | 103 | 4 | -16 | -28 | -6 | 10 | 1 | -7 | -10 | 2 |
| Net profit | -1 | 50 | 0 | -98 | -170 | 14 | -55 | -93 | -21 | 37 | 2 | -26 | -35 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.130 | 3.061 | 0 | 2.975 | 2.902 | 2.913 | 2.847 | 2.700 | 2.640 | 2.690 | 2.691 | 2.665 | 2.620 | 2.628 |
| Equity | 3.083 | 3.033 | 0 | 2.886 | 2.716 | 2.731 | 2.676 | 2.582 | 2.561 | 2.598 | 2.600 | 2.574 | 2.540 | 2.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -47 | -28 | 0 | 90 | 83 | 75 | 80 | 55 | 22 | 24 | 22 | 29 | 29 | 29 |
| Total debt | -47 | -28 | 0 | 90 | 83 | 75 | 80 | 55 | 22 | 24 | 22 | 29 | 29 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Audit | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Flintsø | Audit | 0 companies |