| Revenue | DKK 10,9M | +1979% |
| EBITDA | DKK 9,9M | +1768% |
| Net profit | DKK 9,7M | +1360% |
| Total assets | DKK 55,1M | +6% |
| Equity | DKK 47,3M | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -1.093 | -1.290 | 36 | 500 | 523 | 10.867 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.273 | -652 | -871 | -1.123 | -1.262 | -691 | -712 | -1.936 | -1.117 | -961 |
| EBITDA | 7.175 | 5.226 | 1.112 | -8.482 | -2.771 | -954 | -2.616 | -4.099 | -2.355 | -1.981 | -676 | -1.436 | -594 | 9.906 |
| Depreciation & amort. | -0 | -14 | -31 | -49 | -51 | -79 | -171 | -185 | -455 | -259 | -523 | -435 | -381 | -383 |
| EBIT | 7.175 | 5.211 | 1.081 | -8.531 | -2.822 | -1.033 | -2.787 | -4.284 | -2.810 | -2.240 | -1.199 | -1.871 | -975 | 9.523 |
| Net financials | -6.802 | -1.698 | 1.911 | -950 | 4.347 | 1.650 | 4.801 | 2.383 | 404 | 492 | 9.201 | -6.542 | 114 | 1.826 |
| Profit before tax | 373 | 3.513 | 2.977 | -9.510 | 1.525 | 2.932 | 2.013 | -1.901 | -2.406 | -1.748 | 8.002 | -8.414 | -861 | 11.349 |
| Tax | 143 | 247 | 2.109 | -1.983 | 394 | 750 | 443 | -455 | -72 | 35 | -40 | -73 | -1.524 | 1.665 |
| Net profit | 230 | 3.266 | 869 | -7.528 | 1.131 | 2.183 | 1.570 | -1.446 | -2.334 | -1.782 | 8.042 | -8.341 | 663 | 9.683 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150.979 | 147.893 | 94.736 | 61.544 | 72.302 | 74.024 | 73.180 | 53.575 | 49.853 | 49.811 | 57.884 | 49.203 | 51.744 | 55.086 |
| Equity | 43.178 | 46.444 | 47.313 | 39.286 | 40.416 | 42.599 | 44.170 | 42.616 | 39.059 | 37.277 | 45.319 | 36.978 | 37.641 | 47.324 |
| Long-term debt | 79.370 | 78.106 | 15.309 | 28.937 | 14.366 | 22.349 | 22.484 | 20.944 | 10.404 | 10.360 | 10.365 | 10.426 | 10.403 | 315 |
| Short-term debt | 19.672 | 14.333 | 26.201 | 3.663 | 13.176 | 3.968 | 945 | 452 | 390 | 2.175 | 2.201 | 1.799 | 3.700 | 7.446 |
| Total debt | 99.042 | 92.439 | 41.510 | 18.450 | 27.542 | 26.317 | 23.429 | 10.931 | 10.794 | 12.534 | 12.565 | 12.225 | 14.103 | 7.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Ian Winther-Høiland | Chief Executive Officer | 0 companies |
| Martin Rothe | Chairman | 0 companies |
| John Kenneth Simonsen | Board of Directors | 0 companies |
| Peter Skau-Andersen | Chairman | 0 companies |
| Trine Kordt | Board of Directors | 0 companies |