| Revenue | DKK 458M | -24% |
| EBITDA | DKK -80,1M | -428% |
| Net profit | DKK -125,4M | -1306% |
| Total assets | DKK 712,1M | -16% |
| Equity | DKK -71,5M | -260% |
| Employees | 211 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 253.092 | 272.073 | 283.247 | 361.289 | 322.866 | 331.877 | 526.523 | 402.813 | 508.318 | 554.312 | 600.669 | 458.039 |
| Staff expenses | -86.323 | -89.387 | -89.780 | -116.965 | -98.283 | -108.310 | -169.277 | -110.359 | -121.916 | -143.008 | -202.168 | -260.830 |
| EBITDA | 25.391 | 29.855 | 40.638 | 37.420 | 43.825 | 43.213 | 78.526 | 92.947 | 120.676 | 98.009 | 24.436 | -80.099 |
| Depreciation & amort. | 2.147 | -2.324 | -1.983 | -2.551 | -24.723 | -24.554 | -42.230 | -24.281 | -23.973 | -33.056 | -38.597 | -37.919 |
| EBIT | 23.244 | 27.531 | 38.655 | 34.869 | 19.102 | 18.659 | 36.296 | 68.666 | 96.703 | 64.953 | -14.161 | -118.018 |
| Net financials | 2.857 | 3.661 | -717 | -451 | -123 | 168 | 0 | -2.216 | 7.600 | 6.045 | 11.683 | -994 |
| Profit before tax | 26.101 | 31.191 | 37.937 | 34.418 | 18.979 | 18.827 | 36.296 | 66.450 | 104.303 | 70.998 | -2.478 | -119.012 |
| Tax | 4.131 | 6.859 | 8.717 | 7.593 | 9.214 | 9.274 | 15.479 | 18.898 | 28.405 | 19.400 | 6.440 | 6.403 |
| Net profit | 21.970 | 24.332 | 29.220 | 26.825 | 9.765 | 9.553 | 20.817 | 47.552 | 75.898 | 51.598 | -8.918 | -125.415 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134.542 | 152.806 | 149.405 | 219.399 | 417.186 | 415.613 | 532.774 | 623.976 | 639.496 | 736.765 | 845.118 | 712.134 |
| Equity | 36.882 | 39.210 | 44.511 | 40.886 | 235.220 | 122.143 | 143.935 | 190.457 | 101.461 | 103.130 | 44.747 | -71.546 |
| Long-term debt | 4.146 | 2.983 | 2.991 | 1.218 | 392 | 446 | 0 | 0 | 7.783 | 17.649 | 10.620 | 4.070 |
| Short-term debt | 92.657 | 109.579 | 100.754 | 176.981 | 181.574 | 293.024 | 384.046 | 433.519 | 530.252 | 615.986 | 783.963 | 776.746 |
| Total debt | 96.803 | 112.562 | 103.745 | 178.199 | 181.996 | 293.470 | 388.839 | 433.313 | 538.035 | 633.635 | 794.583 | 780.816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Management | Management | 1982 | — | — |
AN Management | Management | 2006 | — | — |
AF Audit | Audit | 1998 | — | — |
FP Management | Management | 1982 | — | — |
HJ Management | Management | 2002 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JE Management | Management | 1982 | — | — |
| Audit | 1982 | — | — | |
RS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BD Management | Management | 2018 | — | — |
TH Management | Management | 2020 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FT Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
KV Management | Management | 1982 | — | — |
BS | Management | 1982 | — | — |
KS Management | Management | 2008 | — | — |
JG Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 1994 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oravel Vacation Homes Denmark ApS | Company | 100.0% | 100.0% | 2019 |
LAND & LEISURE A/S | Company | 100.0% | 100.0% | 2005 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Granlund | Management | 0 companies |
| Asbjørn Nørgaard | Management | 0 companies |
| Allan Fornæs | Audit | 0 companies |
| Finn Peder Schultz | Management | 0 companies |
| Hans Jørgen Wohlert Rømhild | Management | 0 companies |
| Jens Dalsgaard Løgstrup | Chief Executive Officer | 0 companies |
| Jørgen Eggert Nielsen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Rachit Srivastava | Chief Executive Officer | 0 companies |
| Bret David Kelly | Management | 0 companies |
| Thomas Harpøth Akselsen | Management | 0 companies |
| Steen Seitner | Chief Executive Officer | 0 companies |
| Shirish Damani | Chief Executive Officer | 0 companies |
| Ayush Mathur | Chief Executive Officer | 0 companies |
| Rachit Srivastava | Chief Executive Officer | 0 companies |
| Flemming Toft Andersen | Chief Executive Officer | 0 companies |
| Kim Voigt Juhlin | Management | 0 companies |
| Bo Sture Lehmberg du Plessis de Richelieu | Management | 0 companies |
| Kim Stengaard Holmsted | Management | 0 companies |
| Jørgen Gadegaard | Management | 0 companies |
| Venkata Surya Tej Adimulam | Board of Directors | 0 companies |
| Hans Peter Sørensen | Board of Directors | 0 companies |
| Jørgen Glistrup | Board of Directors | 0 companies |
| Michael Henry Harm | Board of Directors | 0 companies |
| Mikael Glud | Board of Directors | 0 companies |
| Christian Søgaard Larsen | Board of Directors | 0 companies |
| Niels Jacobsen | Board of Directors | 0 companies |
| Michael Harm | Board of Directors | 0 companies |
| Rohit Maroo | Board of Directors | 0 companies |
| Aparna Rathore | Board of Directors | 0 companies |
| Mikael Stig Rosenmejer | Board of Directors | 0 companies |
| Ayush Mathur | Board of Directors | 0 companies |
| David Michael Heywood | Board of Directors | 0 companies |
| David Utz | Board of Directors | 0 companies |
| Flemming Anning | Board of Directors | 0 companies |
| Harold Michael Green | Board of Directors | 0 companies |
| Paul Mitchell Bamber | Board of Directors | 0 companies |
| Michael Harm | Board of Directors | 0 companies |
| Mandar Purushottam Vaidya | Chairman | 0 companies |
| Johan Henrik Thaulow Schlüter | Board of Directors | 0 companies |
| Jørgen Bertelsen | Chairman | 0 companies |
| Deepak Goyal | Board of Directors | 0 companies |
| Amélie Charlotte Malfoy | Board of Directors | 0 companies |
| Christian Marcus Wandrey | Board of Directors | 0 companies |
| Ankit Tandon | Board of Directors | 0 companies |
| Tobias Wann | Chairman | 0 companies |
| Kurt Flemming Holmsted | Chairman | 0 companies |
| Gautam Mohan Swaroop | Chairman | 0 companies |
| Hans Christoffersen | Chairman | 0 companies |
| Raj Kamal | Chairman | 0 companies |
| Gitte Stengaard Holmsted | Board of Directors | 0 companies |
| Bodo Thorsten Thielmann | Deputy Chairman | 0 companies |
| Nikhil Lohchab | Board of Directors | 0 companies |