| Revenue | DKK -47,7M | +1528% |
| EBITDA | DKK 18,3M | +725% |
| Net profit | DKK -121,9M | -88% |
| Total assets | DKK 162K | -100% |
| Equity | DKK -131,6M | -9592% |
| Employees | — | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | -2.933 | -47.738 |
| Staff expenses | -0 | -0 |
| EBITDA | -2.933 | 18.342 |
| Depreciation & amort. | -0 | -66.080 |
| EBIT | -2.933 | -47.738 |
| Net financials | -62.177 | -74.317 |
| Profit before tax | -65.109 | -122.055 |
| Tax | -99 | -106 |
| Net profit | -65.011 | -121.949 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 128.024 | 162 |
| Equity | -1.357 | -131.558 |
| Long-term debt | 69.775 | 72.154 |
| Short-term debt | 50.830 | 48.744 |
| Total debt | 120.605 | 120.898 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
MR Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
FR Management | Management | 2010 – 2012 |
UB Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
TR Chief Executive Officer | Chief Executive Officer | 2002 – 2008 |
JK Management | Management | 2008 – 2010 |
FB Unofficial title | Unofficial title | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 1981 – 1992 | |
| Board of Directors | 1981 – 1995 | |
| Board of Directors | 1981 – 1995 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1981 – 1994 | |
| Chairman | 2008 – 2008 | |
| Chairman | 2005 – 2005 | |
| Chairman | 2008 – 2016 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 1981 – 1996 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 1981 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Robert Nykjær-Fisher | Chief Executive Officer | 0 companies |
| Finn Raj Hansen Taul | Management | 0 companies |
| Ulrich Bjerring Bastrup | Chief Executive Officer | 0 companies |
| Tinna Rask Tveit | Chief Executive Officer | 0 companies |
| Jesper Krogslund Stubgaard | Management | 0 companies |
| Finn Bødstrup | Unofficial title | 0 companies |
| Svend Helge Andersen | Board of Directors | 0 companies |
| Saneya Abdel Fattah Raouf el Galaly | Board of Directors | 0 companies |
| Carsten Borup Jakobsen | Board of Directors | 0 companies |
| Niels Egon Vanglev Jørgensen | Board of Directors | 0 companies |
| Birgitte Jeppesen | Board of Directors | 0 companies |
| Villy Birger Rasmussen | Chairman | 0 companies |
| Carsten Birk Nielsen | Chairman | 0 companies |
| Enan Raouf El-Galaly | Chairman | 0 companies |
| Jan Matthiesen | Board of Directors | 0 companies |
| Shahinaz Sherif Abdel Aziz | Board of Directors | 0 companies |
| Hans Raaschou | Board of Directors | 0 companies |
| Margrete Monir Gorgy | Board of Directors | 0 companies |
| Ahmed Abdel Fattah Raouf El-Galaly | Board of Directors | 0 companies |