| Revenue | DKK 359K | +29% |
| EBITDA | DKK -27K | +64% |
| Net profit | DKK -1,6M | -390% |
| Total assets | DKK 5,2M | -23% |
| Equity | DKK 5M | -24% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 198 | 696 | 267 | 278 | 359 |
| Staff expenses | -352 | -352 | -352 | -353 | -386 |
| EBITDA | -154 | 343 | -85 | -75 | -27 |
| Depreciation & amort. | -88 | -162 | -176 | -176 | -176 |
| EBIT | -242 | 181 | -260 | -250 | -203 |
| Net financials | 853 | -2.426 | 680 | 816 | -1.423 |
| Profit before tax | 611 | -2.245 | 420 | 566 | -1.626 |
| Tax | 130 | -0 | 26 | 5 | 1 |
| Net profit | 481 | -2.245 | 394 | 561 | -1.626 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.142 | 5.838 | 6.249 | 6.773 | 5.188 |
| Equity | 7.936 | 5.691 | 6.085 | 6.645 | 5.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 147 | 165 | 128 | 169 |
| Total debt | 206 | 147 | 165 | 128 | 169 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 1981 |
| Former (2) | ||
PM Audit | Audit | 1981 – 2014 |
JH Audit | Audit | 1981 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Chairman | 2000 | |
| Former (2) | ||
| Board of Directors | 1981 – 1996 | |
| Board of Directors | 1981 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Per Møller Pedersen | Audit | 0 companies |
| Knud Jakobsen | Management | 0 companies |
| Jørgen Hansen | Audit | 0 companies |
| Jeppe Rasmussen | Board of Directors | 0 companies |
| Rasmus Hvidkjær Møller | Board of Directors | 0 companies |
| Lisbeth Rasmussen | Chairman | 0 companies |
| Harry Jakobsen | Board of Directors | 0 companies |