| Revenue | DKK -8M | +210% |
| EBITDA | DKK -8,5M | -220% |
| Net profit | DKK -6,4M | -1533% |
| Total assets | DKK 94,5M | -39% |
| Equity | DKK 89,2M | -34% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | -1.183 | -2.586 | -8.020 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37.487 | 83.138 | -1.271 | -2.658 | -8.502 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37.487 | 83.138 | -1.271 | -2.658 | -8.502 |
| Net financials | 41.660 | 57.364 | -2.255 | 231 | 1.102 |
| Profit before tax | 40.077 | 85.652 | 1.805 | 1.258 | -5.778 |
| Tax | 243 | 436 | 655 | 812 | 604 |
| Net profit | 39.834 | 85.216 | 1.150 | 445 | -6.381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 196.270 | 243.019 | 209.616 | 155.373 | 94.495 |
| Equity | 158.865 | 184.081 | 185.231 | 135.577 | 89.195 |
| Long-term debt | 452 | 414 | 376 | 344 | 320 |
| Short-term debt | 36.457 | 58.512 | 24.009 | 19.452 | 4.979 |
| Total debt | 36.909 | 58.926 | 24.385 | 19.796 | 5.299 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2011 |
| Former (2) | ||
HH Management | Management | 2011 – 2012 |
AO Management | Management | 1984 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2011 | |
| Former (6) | ||
| Board of Directors | 1984 – 1999 | |
| Board of Directors | 2007 – 2011 | |
| Chairman | 2011 – 2011 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 1984 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |
| Hans Henrik Enevoldsen | Management | 0 companies |
| Anders Ole Hestbjerg Skovsager | Management | 0 companies |
| Ole Jespersen Skovsager | Board of Directors | 0 companies |
| Ingrid Maren Balle | Board of Directors | 0 companies |
| Niels Peter Enevoldsen | Chairman | 0 companies |
| Anna Margrethe Hestbjerg Skovsager | Board of Directors | 0 companies |
| Morten Mølgaard | Board of Directors | 0 companies |
| Bjarne Berg Christiansen | Board of Directors | 0 companies |
| Peter Guldberg Vase | Chairman | 0 companies |
| Søren Rahbek Vase | Board of Directors | 0 companies |