| Revenue | DKK 1,4M | -66% |
| EBITDA | DKK -2,2M | +26% |
| Net profit | DKK -2,3M | +42% |
| Total assets | DKK 4,7M | -83% |
| Equity | DKK -1,9M | -522% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 10.172 | 5.256 | 10.707 | 2.616 | 4.009 | 1.380 |
| Staff expenses | -8.076 | -6.074 | -8.051 | -6.055 | -6.974 | -3.615 |
| EBITDA | 2.097 | -818 | 2.656 | -3.489 | -3.039 | -2.236 |
| Depreciation & amort. | -147 | -140 | -128 | -99 | -21 | -0 |
| EBIT | 1.950 | -958 | 2.528 | -3.588 | -3.059 | -2.236 |
| Net financials | -685 | -354 | 23 | -408 | -178 | -68 |
| Profit before tax | 1.265 | -1.311 | 2.551 | -3.996 | -3.237 | -2.304 |
| Tax | 194 | -11 | 283 | -902 | 720 | -0 |
| Net profit | 1.071 | -1.301 | 2.269 | -3.094 | -3.957 | -2.304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 43.849 | 30.517 | 33.195 | 29.495 | 27.138 | 4.739 |
| Equity | 7.524 | 6.223 | 8.492 | 4.398 | 441 | -1.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36.325 | 24.294 | 24.703 | 25.097 | 26.697 | 6.602 |
| Total debt | 36.325 | 24.294 | 24.703 | 25.097 | 26.697 | 6.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1981 | — | — | |
NB Management | Management | 1981 | — | — |
EC Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2005 | |
DUGA Holding ApS | Company | 66.7% | 66.7% | 2017 |
ELTHERMO HOLDING ApS | Company | 66.7% | 66.7% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Jørgen Ribert Larsen | Audit | 0 companies |
| Nissim Ben Bassat | Management | 0 companies |
| Erik Christian Larsen | Management | 0 companies |
| Miriam Ben-Basat Carling | Board of Directors | 0 companies |
| Winnie Hansen | Board of Directors | 0 companies |
| Grethe Betty Larsen | Board of Directors | 0 companies |
| Thomas Guldager Jensen | Chairman | 0 companies |
| Kaj Davidsen | Board of Directors | 0 companies |
| Susanne Duemose | Board of Directors | 0 companies |
| Betina Jensen | Board of Directors | 0 companies |