| Revenue | DKK 14,1M | +20% |
| EBITDA | DKK 10M | +31% |
| Net profit | DKK 3,9M | +64% |
| Total assets | DKK 35,2M | +5% |
| Equity | DKK 15,3M | +24% |
| Employees | 67 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.484 | 13.685 | 10.577 | 11.757 | 14.068 |
| Staff expenses | -4.444 | -4.818 | -4.414 | -4.107 | -4.038 |
| EBITDA | 8.041 | 8.868 | 6.163 | 7.651 | 10.030 |
| Depreciation & amort. | -3.490 | -3.702 | -3.945 | -4.388 | -4.798 |
| EBIT | 4.551 | 5.166 | 2.218 | 3.262 | 5.231 |
| Net financials | 353 | 148 | 2.436 | -212 | -244 |
| Profit before tax | 4.904 | 5.314 | 4.655 | 3.050 | 4.988 |
| Tax | 1.022 | 855 | 421 | 679 | 1.103 |
| Net profit | 3.882 | 4.459 | 4.234 | 2.371 | 3.884 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.406 | 44.545 | 43.384 | 33.432 | 35.171 |
| Equity | 14.903 | 16.861 | 18.595 | 12.330 | 15.315 |
| Long-term debt | 5.766 | 6.023 | 3.618 | 3.121 | 3.690 |
| Short-term debt | 17.257 | 17.263 | 16.628 | 14.028 | 11.657 |
| Total debt | 23.023 | 23.285 | 20.246 | 17.149 | 15.347 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LE Management | Management | 2023 |
| Former (3) | ||
PR Audit | Audit | 1993 – 2015 |
FS | Audit | 1981 – 1993 |
JN Management | Management | 2002 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2004 | |
| Board of Directors | 2018 | |
| Former (5) | ||
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 1981 – 2009 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 1981 – 1987 | |
| Chairman | 1981 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Randbæk | Audit | 0 companies |
| Lars Esmarch Andersen | Management | 0 companies |
| Flemming Skou Frederiksen | Audit | 0 companies |
| Jørgen Nissen Riisberg | Management | 0 companies |
| Anders Zinck Søndergaard Grankvist | Board of Directors | 0 companies |
| Lisbeth Zinck Grankvist | Board of Directors | 0 companies |
| Lars Riisberg | Board of Directors | 0 companies |
| Bruno Grankvist | Board of Directors | 0 companies |
| Kristine Emly Zinck Grankvist | Board of Directors | 0 companies |
| Merethe Bach Kristiansen | Board of Directors | 0 companies |
| Nils Nissen Riisberg | Board of Directors | 0 companies |
| Elly Alice Riisberg | Chairman | 0 companies |