| Revenue | DKK 57K | +31% |
| EBITDA | DKK 57K | +31% |
| Net profit | DKK 332K | +32% |
| Total assets | DKK 7,2M | +3% |
| Equity | DKK 7,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 14 | — | — | -24 | -17 | -18 | -16 | 18 | 42 | 47 | 45 | 44 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 14 | 0 | 0 | -167 | -60 | -61 | -59 | -53 | 42 | 47 | 45 | 44 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -8 | -10 | -10 |
| EBIT | 15 | 14 | 0 | 0 | -167 | -60 | -61 | -59 | -61 | 34 | 39 | 37 | 33 | 47 |
| Net financials | -585 | -619 | 0 | 0 | 228 | 327 | 57 | 61 | 148 | 222 | 119 | 308 | 269 | 328 |
| Profit before tax | -570 | -605 | 0 | 0 | 61 | 267 | -5 | 2 | 87 | 255 | 159 | 345 | 303 | 375 |
| Tax | -36 | -26 | -0 | -0 | 38 | 55 | -11 | -13 | 8 | 41 | 23 | 61 | 51 | 43 |
| Net profit | -534 | -579 | 0 | 0 | 23 | 211 | 6 | 14 | 79 | 214 | 136 | 284 | 251 | 332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.995 | 5.697 | 0 | 0 | 7.107 | 7.319 | 7.270 | 6.649 | 6.501 | 6.636 | 6.668 | 6.930 | 7.064 | 7.245 |
| Equity | 4.677 | 5.159 | 0 | 0 | 6.530 | 6.649 | 6.560 | 6.480 | 6.464 | 6.576 | 6.617 | 6.805 | 6.959 | 7.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 31 | 31 | 21 | 32 |
| Short-term debt | -318 | -537 | 0 | 0 | 578 | 670 | 710 | 169 | 37 | 19 | 20 | 94 | 84 | 102 |
| Total debt | -318 | -537 | 0 | 0 | 578 | 670 | 710 | 169 | 37 | 60 | 51 | 126 | 105 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 1981 | — | — |
P | Audit | 1993 | — | — |
SS Audit | Audit | 1981 | — | — |
TM Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Munch Pedersen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Søren Sørensen | Audit | 0 companies |
| Torben Munch Pedersen | Management | 0 companies |