| Revenue | DKK 1M | -2% |
| EBITDA | DKK 1,1M | -52% |
| Net profit | DKK 778K | -55% |
| Total assets | DKK 20M | +0% |
| Equity | DKK 7,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.031 | 1.118 | 1.006 | 945 | 542 | 1.092 | 1.124 | 997 | 1.005 | 1.621 | 964 | 935 | 1.045 | 1.027 |
| Staff expenses | -84 | -76 | -84 | -84 | -41 | -142 | -160 | -157 | -103 | -195 | -218 | -216 | -169 | -180 |
| EBITDA | 842 | 1.955 | -1.077 | 1.521 | -3.045 | 2.186 | 964 | 839 | 1.402 | 1.427 | 746 | 719 | 2.376 | 1.147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 842 | 1.955 | -1.077 | 1.521 | -3.045 | 2.186 | 964 | 839 | 1.402 | 1.427 | 746 | 719 | 2.376 | 1.147 |
| Net financials | -1.563 | -352 | -365 | -24 | -405 | 2.071 | -474 | 261 | 386 | 552 | -254 | -161 | -182 | -174 |
| Profit before tax | -361 | 1.603 | -1.442 | 1.497 | -3.450 | 4.257 | 490 | 1.100 | 1.788 | 1.978 | 492 | 558 | 2.194 | 972 |
| Tax | 180 | 405 | -311 | -125 | -736 | 368 | -655 | 42 | 100 | 235 | 89 | 103 | 463 | 194 |
| Net profit | -541 | 1.198 | -1.131 | 1.622 | -2.715 | 3.889 | 1.145 | 1.058 | 1.688 | 1.744 | 403 | 455 | 1.731 | 778 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.785 | 21.585 | 22.503 | 23.271 | 21.191 | 22.892 | 23.762 | 24.451 | 25.855 | 26.289 | 20.919 | 19.563 | 19.980 | 19.989 |
| Equity | -1.253 | -54 | -1.185 | 436 | -2.279 | 1.611 | 3.107 | 4.016 | 6.012 | 7.755 | 6.159 | 6.614 | 7.345 | 7.623 |
| Long-term debt | 17.113 | 17.127 | 17.057 | 16.911 | 22.875 | 20.439 | 19.637 | 19.175 | 18.415 | 17.319 | 11.894 | 11.448 | 11.009 | 10.539 |
| Short-term debt | 5.925 | 4.512 | 6.631 | 5.924 | 595 | 842 | 1.018 | 1.260 | 1.429 | 1.214 | 2.866 | 1.501 | 1.181 | 1.122 |
| Total debt | 23.038 | 21.640 | 23.688 | 22.835 | 23.470 | 21.281 | 20.655 | 20.435 | 19.844 | 18.534 | 14.760 | 12.950 | 12.190 | 11.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2007 | — | — |
HK Management | Management | 1981 | — | — |
HK Management | Management | 1981 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
TM Management | Management | 2006 | — | — |
JP Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
E.B.N. EJENDOMSSELSKAB ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Bang-Nielsen | Management | 0 companies |
| Helge Kristiansen | Management | 0 companies |
| Hermann Kramer | Management | 0 companies |
| Lars Bang-Nielsen | Chief Executive Officer | 0 companies |
| Tom Mansfeldt Faurbjerg | Management | 0 companies |
| Jens Peter Svendsen | Management | 0 companies |
| Mogens Vikkelsøe Hansen | Board of Directors | 0 companies |
| Poul Kramer | Board of Directors | 0 companies |
| Klaus Jørgen Pedersen | Board of Directors | 0 companies |
| Mogens Løvetofte Knudsen | Board of Directors | 0 companies |
| Else Godske Jensen | Board of Directors | 0 companies |