| Revenue | DKK 2,2M | +4% |
| EBITDA | DKK 2,2M | +7% |
| Net profit | DKK 765K | +212% |
| Total assets | DKK 33,8M | -20% |
| Equity | DKK 11,8M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.942 | 2.339 | 2.871 | 2.153 | 2.248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.909 | 2.309 | 2.694 | 2.058 | 2.210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.909 | 2.309 | 2.694 | 2.058 | 2.210 |
| Net financials | -137 | -298 | -1.035 | -1.744 | -1.229 |
| Profit before tax | 1.772 | 1.949 | 1.659 | 314 | 981 |
| Tax | 376 | -324 | 365 | 69 | 216 |
| Net profit | 1.396 | 2.273 | 1.294 | 245 | 765 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.571 | 43.081 | 46.654 | 42.252 | 33.835 |
| Equity | 7.267 | 9.540 | 10.834 | 11.079 | 11.844 |
| Long-term debt | 10.143 | 9.518 | 5.287 | 5.027 | 4.726 |
| Short-term debt | 12.555 | 24.023 | 30.533 | 26.146 | 17.265 |
| Total debt | 22.698 | 33.541 | 35.820 | 31.173 | 21.991 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Chief Executive Officer | Chief Executive Officer | 2010 |
| Former (5) | ||
NC Management | Management | 1981 – 2008 |
LB Audit | Audit | 1981 – 1995 |
JF Management | Management | 1981 – 1995 |
LB Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
SL Management | Management | 1981 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1981 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Dahl | Chief Executive Officer | 0 companies |
| Niels Christian Dahl Nielsen | Management | 0 companies |
| Lars Bæk | Audit | 0 companies |
| Jørgen Frank Jensen | Management | 0 companies |
| Leif Bork Petersen | Chief Executive Officer | 0 companies |
| Steen Laurits Damgaard Lund | Management | 0 companies |
| Preben Rune Thomsen | Board of Directors | 0 companies |