| Revenue | DKK 634K | -15% |
| EBITDA | DKK 634K | -15% |
| Net profit | DKK 488K | -7% |
| Total assets | DKK 2,6M | +16% |
| Equity | DKK 2M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.251 | 4.508 | 1.450 | 978 | 741 | 634 |
| Staff expenses | -372 | -332 | -120 | -0 | -0 | -0 |
| EBITDA | 879 | 1.094 | 1.331 | 978 | 741 | 634 |
| Depreciation & amort. | -19 | -14 | -9 | -0 | -0 | -0 |
| EBIT | 860 | 1.080 | 1.322 | 978 | 741 | 634 |
| Net financials | 1 | -6 | -55 | -2 | -67 | -9 |
| Profit before tax | 861 | 1.074 | 1.266 | 976 | 674 | 625 |
| Tax | 221 | 274 | 317 | 243 | 150 | 138 |
| Net profit | 640 | 800 | 950 | 732 | 525 | 488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.481 | 1.851 | 2.259 | 1.788 | 2.257 | 2.607 |
| Equity | 1.597 | 1.347 | 1.547 | 979 | 1.504 | 1.991 |
| Long-term debt | 18 | 15 | 0 | 0 | 0 | 0 |
| Short-term debt | 884 | 504 | 712 | 809 | 754 | 616 |
| Total debt | 884 | 504 | 712 | 809 | 754 | 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — | |
MW Management | Management | 2016 | — | — |
PK Unofficial title | Unofficial title | 2018 | — | — |
KM Management | Management | 1981 | — | — |
OP Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mark Woodhead | Management | 0 companies |
| Peter Kim Ketelsen | Unofficial title | 0 companies |
| Kaj Mogens Jensen | Management | 0 companies |
| Ole Peter Clausen | Management | 0 companies |
| John Trevor Woods | Board of Directors | 0 companies |
| Gunnar Vilhelm Holm | Board of Directors | 0 companies |
| Christopher Kentigern Welsh | Board of Directors | 0 companies |
| Mark Woodhead | Board of Directors | 0 companies |
| Michael Charles Gilbert Amos | Board of Directors | 0 companies |
| Peter Alan Rendall | Chairman | 0 companies |
| Stephen Paul Campion | Board of Directors | 0 companies |
| Andrew Michael Galvin | Board of Directors | 0 companies |
| Stephen Paul Campion | Board of Directors | 0 companies |
| Felise Feingold | Chairman | 0 companies |
| John Erik Dahl Jensen | Board of Directors | 0 companies |
| David John Till | Board of Directors | 0 companies |
| Philip Dean | Board of Directors | 0 companies |
| Peter Paul Woods | Board of Directors | 0 companies |
| Kevin Paul Goggin | Board of Directors | 0 companies |
| Geoffrey David Nugus | Board of Directors | 0 companies |
| Christopher Preuster | Board of Directors | 0 companies |
| John Buchanan Lademann | Board of Directors | 0 companies |
| Martin John Trouse | Board of Directors | 0 companies |
| Christopher David Ring | Board of Directors | 0 companies |
| John Murray Allan | Board of Directors | 0 companies |
| David John Till | Board of Directors | 0 companies |
| Steven Miles Smith | Board of Directors | 0 companies |
| Lawrance Roy Wiles | Board of Directors | 0 companies |
| Andrew Michael Galvin | Board of Directors | 0 companies |
| Jonathan Risley | Board of Directors | 0 companies |
| Michael John Woolley | Board of Directors | 0 companies |
| James Edgar Torrance Marchbanks | Board of Directors | 0 companies |