| Revenue | DKK 2,9M | +20% |
| EBITDA | DKK 2,7M | +19% |
| Net profit | DKK -110K | -118% |
| Total assets | DKK 28,4M | -4% |
| Equity | DKK 7,1M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10.441 | — | — | 16.010 | 16.396 | 8.382 | 2.104 | 2.242 | 2.235 | 2.306 | 2.538 | 2.406 | 2.880 |
| Staff expenses | -11.472 | -0 | -0 | -9.431 | -10.644 | -62 | -73 | -78 | -84 | -131 | -129 | -121 | -161 |
| EBITDA | 4.851 | 0 | 0 | 6.579 | 5.752 | 8.320 | 2.032 | 2.160 | 2.151 | 2.175 | 2.409 | 2.285 | 2.719 |
| Depreciation & amort. | -1.909 | -0 | -0 | -1.224 | -1.248 | -785 | -785 | -773 | -773 | -806 | -871 | -872 | -2.342 |
| EBIT | 2.941 | 0 | 0 | 5.355 | 4.504 | 7.535 | 1.247 | 1.387 | 1.378 | 1.370 | 1.538 | 1.413 | 377 |
| Net financials | -1.717 | 0 | 0 | -148 | -241 | -16 | -139 | -178 | -297 | -232 | -310 | -594 | -486 |
| Profit before tax | 4.489 | 0 | 0 | 5.207 | 4.263 | 7.519 | 1.108 | 1.209 | 1.081 | 1.138 | 1.228 | 820 | -108 |
| Tax | 1.377 | -0 | -0 | 1.305 | 1.018 | 649 | 236 | 1.476 | 238 | 250 | 270 | 194 | 1 |
| Net profit | 3.112 | 0 | 0 | 3.902 | 3.245 | 6.870 | 872 | -267 | 843 | 887 | 958 | 626 | -110 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.413 | 0 | 0 | 54.252 | 54.727 | 46.068 | 39.142 | 32.944 | 35.441 | 35.959 | 29.043 | 29.639 | 28.394 |
| Equity | 2.318 | 0 | 0 | 16.370 | 19.614 | 22.484 | 16.556 | 8.289 | 13.132 | 14.019 | 6.577 | 7.203 | 7.093 |
| Long-term debt | -26.661 | 0 | 0 | 21.038 | 20.114 | 18.881 | 19.104 | 18.665 | 18.219 | 17.717 | 16.463 | 15.729 | 14.695 |
| Short-term debt | -38.332 | 0 | 0 | 16.483 | 13.620 | 3.689 | 2.298 | 3.469 | 1.450 | 1.487 | 2.997 | 3.549 | 3.715 |
| Total debt | -64.993 | 0 | 0 | 37.521 | 33.734 | 22.569 | 21.402 | 22.134 | 19.669 | 19.204 | 19.460 | 19.278 | 18.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 1982 | — | — |
EV Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MILMØ HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bølling Johansen | Audit | 0 companies |
| Erna Vibeke Lind Laursen | Management | 0 companies |
| Susanne Rosenkilde Laursen | Board of Directors | 0 companies |
| Henning Rosenkilde Laursen | Chairman | 0 companies |
| Tue Lind Laursen | Board of Directors | 0 companies |