| Revenue | DKK 356,2M | -22% |
| EBITDA | DKK 37,9M | -65% |
| Net profit | DKK 38,9M | -57% |
| Total assets | DKK 610,7M | +3% |
| Equity | DKK 502,7M | +8% |
| Employees | 186 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 327.389 | 337.608 | 409.266 | 457.180 | 356.156 |
| Staff expenses | -201.253 | -207.487 | -250.451 | -253.400 | -231.204 |
| EBITDA | 68.011 | 65.846 | 89.144 | 107.429 | 37.921 |
| Depreciation & amort. | -1.069 | -855 | -1.901 | -2.323 | -930 |
| EBIT | 66.942 | 64.991 | 87.243 | 105.106 | 36.991 |
| Net financials | 740 | -251 | 2.186 | 12.066 | 14.967 |
| Profit before tax | 67.681 | 64.741 | 89.429 | 117.171 | 51.958 |
| Tax | 14.925 | 14.266 | 19.646 | 27.288 | 13.102 |
| Net profit | 52.756 | 50.474 | 69.783 | 89.884 | 38.856 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 384.382 | 411.369 | 489.936 | 592.429 | 610.689 |
| Equity | 253.696 | 304.170 | 373.953 | 463.837 | 502.693 |
| Long-term debt | 15.610 | 2.339 | 1.463 | 847 | 501 |
| Short-term debt | 115.077 | 104.860 | 114.520 | 127.745 | 107.495 |
| Total debt | 130.687 | 107.199 | 115.982 | 128.592 | 107.996 |
| Name | Role | Member since |
|---|---|---|
| Current (19) | ||
MG Management | Management | 2017 |
SK Management | Management | 2023 |
KL Management | Management | 2021 |
AS Management | Management | 2020 |
OC Management | Management | 2025 |
AJ Management | Management | 2024 |
RE Management | Management | 2021 |
MP Management | Management | 2009 |
JR Management | Management | 2021 |
HR Chief Executive Officer | Chief Executive Officer | 2021 |
CD Management | Management | 2021 |
TJ Management | Management | 2022 |
SL Management | Management | 2011 |
TK Management | Management | 2019 |
SG Management | Management | 2019 |
BH Management | Management | 2023 |
MB Management | Management | 2021 |
RJ Management | Management | 2025 |
RK Management | Management | 2022 |
| Former (48) | ||
NO Management | Management | 2017 – 2019 |
TS Management | Management | 2021 – 2024 |
MB Chief Executive Officer | Chief Executive Officer | 1998 – 2000 |
TB Management | Management | 1965 – 1999 |
KE Management | Management | 2004 – 2010 |
SB Audit | Audit | 1965 – 1989 |
PF Management | Management | 1996 – 2000 |
CH Management | Management | 2013 – 2017 |
TJ Management | Management | 2001 – 2015 |
RD Management | Management | 2019 – 2021 |
AF Chief Executive Officer | Chief Executive Officer | 1997 – 1998 |
SU Management | Management | 2003 – 2016 |
RL Management | Management | 2022 – 2024 |
LN Management | Management | 2001 – 2002 |
RM Management | Management | 2003 – 2004 |
MM Management | Management | 2014 – 2016 |
AR Management | Management | 2016 – 2019 |
JU Management | Management | 2002 – 2004 |
AD Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
PO Management | Management | 1965 – 1994 |
MK Management | Management | 2011 – 2021 |
EA Management | Management | 1999 – 2000 |
RS Management | Management | 2001 – 2005 |
GL Management | Management | 1999 – 2013 |
TG Management | Management | 1996 – 2022 |
HH Management | Management | 2009 – 2013 |
JK Management | Management | 2001 – 2012 |
JP Management | Management | 2018 – 2023 |
OK Management | Management | 1999 – 2005 |
HC Management | Management | 2012 – 2014 |
OV Management | Management | 2013 – 2017 |
SK Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
PM Management | Management | 2007 – 2012 |
CA Management | Management | 2021 – 2024 |
JS Management | Management | 2000 – 2002 |
LC Management | Management | 2007 – 2018 |
FM Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
NH Management | Management | 1996 – 2003 |
MN Management | Management | 2008 – 2011 |
BN Management | Management | 1996 – 2002 |
JJ Management | Management | 2001 – 2010 |
PL Management | Management | 1996 – 2005 |
KA Management | Management | 1996 – 2005 |
NH Management | Management | 1996 – 2006 |
TK Management | Management | 2008 – 2010 |
SR Management | Management | 2009 – 2016 |
CR Management | Management | 2003 – 2009 |
NB Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2019 | |
| Former (18) | ||
| Board of Directors | 1965 – 1994 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 1965 – 1993 | |
| Chairman | 1965 – 2012 | |
| Board of Directors | 2000 – 2005 | |
| Chairman | 2012 – 2019 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 1965 – 1993 | |
| Board of Directors | 1965 – 1993 | |
| Board of Directors | 1965 – 1996 | |
| Board of Directors | 1996 – 2001 | |
| Board of Directors | 1965 – 1993 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2001 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Nicky Overgaard Pedersen | Management | 0 companies |
| Mitzi Geisler | Management | 0 companies |
| Stefan Knapp | Management | 0 companies |
| Tommy Søjberg Wiborg | Management | 0 companies |
| Mogens Bruun | Chief Executive Officer | 0 companies |
| Kim Lindskov Knudsen | Management | 0 companies |
| Thorkild Brok | Management | 0 companies |
| Knud Erik Wichmann | Management | 0 companies |
| Svend Blankholm | Audit | 0 companies |
| Poul Fruensgaard | Management | 0 companies |
| Claus Høyer Madsen | Management | 0 companies |
| Torsten Jacobsen | Management | 0 companies |
| Andreas Skjold Møller | Management | 0 companies |
| Richard David Grint | Management | 0 companies |
| Ole Christian Vestergaard | Management | 0 companies |
| Anthony Francis Gilbert | Chief Executive Officer | 0 companies |
| Svend Ulrik Nyholm | Management | 0 companies |
| Alexander John Buchanan McGill | Management | 0 companies |
| Rasmus Lundsgaard Nielsen | Management | 0 companies |
| Lars Nordenlund | Management | 0 companies |
| Richard Martin Berg Mortensen | Management | 0 companies |
| Ronnie Eriksson | Management | 0 companies |
| Martin Mølgård Povelsen | Management | 0 companies |
| Anders Rom | Management | 0 companies |
| Jens Ulrik Hansen | Management | 0 companies |
| Amdi Dines Dalsgaard Hansen | Chief Executive Officer | 0 companies |
| Palle Ove Bisgaard | Management | 0 companies |
| Martin Kristian Simonsen Tillisch | Management | 0 companies |
| Mikkel Pødenphant | Management | 0 companies |
| Eskil Andreas Westh | Management | 0 companies |
| René Sejberg Petersen | Management | 0 companies |
| Johanne Rønnow Olsen | Management | 0 companies |
| Gorm Lykke Østergaard | Management | 0 companies |
| Troels Gregersen | Management | 0 companies |
| Helle Hølmer | Management | 0 companies |
| Jens-Peter Knud Poulsen | Management | 0 companies |
| Jon Plate | Management | 0 companies |
| Henrik Ringgaard Harbo | Chief Executive Officer | 0 companies |
| Ole Kjærgaard | Management | 0 companies |
| Hermann Christian Riekehr | Management | 0 companies |
| Olaf Valentin Kjær | Management | 0 companies |
| Cilla Dyrmose | Management | 0 companies |
| Tanja Juul Christiansen | Management | 0 companies |
| Søren Krogh Knudsen | Chief Executive Officer | 0 companies |
| Per Millschou Christensen | Management | 0 companies |
| Camilla Alm | Management | 0 companies |
| Søren Lehn | Management | 0 companies |
| Jørgen Skou Larsen | Management | 0 companies |
| Leif Caspersen | Management | 0 companies |
| Frank Madsen | Chief Executive Officer | 0 companies |
| Tina Kliver Hjort-Ejlertsen | Management | 0 companies |
| Susanne Gildberg | Management | 0 companies |
| Niels Henrik Aksel Hansen | Management | 0 companies |
| Bitten Højmark Døjholt | Management | 0 companies |
| Mads Bjørn-Møldrup | Management | 0 companies |
| Morten Nielsen | Management | 0 companies |
| Bjarne Nielsen | Management | 0 companies |
| Rasmus Jøssing Emmertsen | Management | 0 companies |
| John Jensen | Management | 0 companies |
| Per Laust Hejstvig-Larsen | Management | 0 companies |
| Knud Arnum Hansen | Management | 0 companies |
| Niels Holger Poulsen | Management | 0 companies |
| Rasmus Korch | Management | 0 companies |
| Thomas Kirk Vilsbøll | Management | 0 companies |
| Steen Rud Hansen | Management | 0 companies |
| Casper Ryborg | Management | 0 companies |
| Nicolai Broby Eckert | Management | 0 companies |
| Arthur John Foden | Board of Directors | 0 companies |
| Christopher Gerard O'Loughlin | Board of Directors | 0 companies |
| Lasse Bjerggaard Hansen | Board of Directors | 0 companies |
| Jonathan Patrick Moynihan | Chairman | 0 companies |
| Brian Darren Dowds | Board of Directors | 0 companies |
| Alan Middleton | Chairman | 0 companies |
| Julie Tofte Johnsen | Board of Directors | 0 companies |
| Simon George Michael Hirtzel | Board of Directors | 0 companies |
| Ole Nørregaard | Board of Directors | 0 companies |
| Poul Lauritsen | Board of Directors | 0 companies |
| David John Coulter | Board of Directors | 0 companies |
| Nicholas John Gardner Hayes | Board of Directors | 0 companies |
| Erik Aage Rebild | Board of Directors | 0 companies |
| Pia Valentin Erichsen | Board of Directors | 0 companies |
| Simon Edward Herrick | Board of Directors | 0 companies |
| Hamish John Maule | Board of Directors | 0 companies |
| Andrew Spreadbury | Board of Directors | 0 companies |
| Adrian David Edmund Gardner | Board of Directors | 0 companies |
| Tina Larsen | Board of Directors | 0 companies |
| Kuljeet Singh Janjuah | Chairman | 0 companies |