| Revenue | DKK 4,9M | +0% |
| EBITDA | DKK 113K | +453% |
| Net profit | DKK 84K | +370% |
| Total assets | DKK 3,6M | +13% |
| Equity | DKK 2,6M | +3% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.783 | 4.381 | 4.382 | 4.276 | 4.525 | 4.460 | 4.657 | 4.953 | 4.934 |
| Staff expenses | -0 | -75 | -151 | -155 | -159 | -3.754 | -3.306 | -3.873 | -3.736 |
| EBITDA | 284 | 164 | 111 | 12 | 25 | -323 | 321 | 20 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 284 | 164 | 111 | 12 | 25 | -323 | 321 | 20 | 113 |
| Net financials | 8 | 16 | 11 | 13 | 10 | -8 | -7 | 2 | -5 |
| Profit before tax | 292 | 180 | 122 | 25 | 34 | -331 | 314 | 23 | 108 |
| Tax | 73 | 45 | 30 | 6 | 8 | -73 | 69 | 5 | 24 |
| Net profit | 219 | 135 | 92 | 19 | 27 | -258 | 245 | 18 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.393 | 2.577 | 2.634 | 2.586 | 2.587 | 2.876 | 3.256 | 3.215 | 3.623 |
| Equity | 2.222 | 2.357 | 2.449 | 2.468 | 2.495 | 2.237 | 2.482 | 2.500 | 2.584 |
| Long-term debt | 73 | 45 | 30 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 175 | 156 | 118 | 92 | 640 | 774 | 715 | 1.039 |
| Total debt | 171 | 220 | 186 | 118 | 92 | 640 | 774 | 715 | 1.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 1981 | — | — |
BN Audit | Audit | 1981 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
NP Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EINAR KORNERUP A/S | Company | 100.0% | 100.0% | 1991 |
KORNERUP EJENDOMME A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Albin Bang | Management | 0 companies |
| Bent Nielsen | Audit | 0 companies |
| Hans Møller Christensen | Chief Executive Officer | 0 companies |
| Niels Peter Kornerup | Management | 0 companies |
| Elisabeth Augusta Victoria Kornerup | Board of Directors | 0 companies |
| Hans Henrik Kornerup | Board of Directors | 0 companies |
| Lars Byrgesen | Board of Directors | 0 companies |
| Jens Jørgen Kornerup | Board of Directors | 0 companies |