| Revenue | DKK -23K | +27% |
| EBITDA | DKK -23K | -27% |
| Net profit | DKK -382K | -141% |
| Total assets | DKK 2,7M | -29% |
| Equity | DKK 2,7M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -199 | 20 | 117 | 237 | 232 | 238 | 77 | -15 | -26 | -19 | -19 | -31 | -18 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -199 | 20 | 117 | 237 | 232 | 238 | 77 | -15 | -26 | -19 | -19 | -31 | -18 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -199 | 20 | 117 | 237 | 232 | 238 | 77 | -15 | -26 | -19 | -19 | -31 | -18 | -23 |
| Net financials | -643 | -464 | 626 | 446 | 156 | 479 | 248 | -352 | 598 | 1.519 | -70 | 675 | 1.199 | -359 |
| Profit before tax | 114 | -407 | 743 | 683 | 388 | 717 | 325 | -367 | 572 | 1.499 | -90 | 644 | 1.181 | -382 |
| Tax | 28 | 3 | 166 | 112 | 75 | 161 | -41 | -35 | 93 | 330 | -0 | 122 | 260 | -0 |
| Net profit | 86 | -410 | 577 | 571 | 314 | 556 | 366 | -332 | 479 | 1.169 | -90 | 522 | 921 | -382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.098 | 4.129 | 4.759 | 5.253 | 5.444 | 5.859 | 4.590 | 3.975 | 4.324 | 6.374 | 3.586 | 3.658 | 3.830 | 2.730 |
| Equity | 2.430 | 2.792 | 3.319 | 3.840 | 4.154 | 4.659 | 3.926 | 3.541 | 3.912 | 4.970 | 3.581 | 3.588 | 3.592 | 2.710 |
| Long-term debt | -800 | -800 | 800 | 800 | 812 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 218 | 0 |
| Short-term debt | -478 | -151 | 228 | 244 | 112 | 830 | 665 | 434 | 412 | 1.404 | 6 | 6 | 20 | 20 |
| Total debt | -1.278 | -951 | 1.028 | 1.044 | 924 | 830 | 665 | 434 | 412 | 1.404 | 6 | 69 | 238 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1981 | — | — | |
EK Deputy | Deputy | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Reg.revisor Hans Børge Jacobse n | Audit | 0 companies |
| Erik Kofod Hermansen | Deputy | 0 companies |