| Revenue | DKK 3,5M | -1% |
| EBITDA | DKK 1M | +151% |
| Net profit | DKK 54K | +119% |
| Total assets | DKK 8,2M | +1% |
| Equity | DKK 2,5M | +2% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.974 | 2.488 | 2.855 | 3.558 | 3.539 |
| Staff expenses | -1.354 | -1.820 | -2.451 | -3.152 | -2.518 |
| EBITDA | 621 | 668 | 404 | 406 | 1.021 |
| Depreciation & amort. | -198 | -219 | -176 | -163 | -342 |
| EBIT | 423 | 449 | 228 | 244 | 679 |
| Net financials | -95 | -91 | -153 | -512 | -513 |
| Profit before tax | 327 | 357 | 75 | -269 | 166 |
| Tax | 150 | 100 | 35 | 16 | 112 |
| Net profit | 177 | 257 | 40 | -285 | 54 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.180 | 6.693 | 7.651 | 8.070 | 8.190 |
| Equity | 2.389 | 2.647 | 2.687 | 2.403 | 2.457 |
| Long-term debt | 1.099 | 984 | 0 | 0 | 361 |
| Short-term debt | 2.691 | 3.062 | 4.938 | 5.626 | 5.213 |
| Total debt | 3.790 | 4.046 | 4.938 | 5.626 | 5.574 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (4) | ||
RS | Audit | 1981 – 1989 |
RL Audit | Audit | 1981 – 1991 |
VL Management | Management | 1981 – 2009 |
Rr | Audit | 1981 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Manda Mirjam Larsen | Chief Executive Officer | 0 companies |
| Revisor Svend Aage Henriksen | Audit | 0 companies |
| Rita Larsen | Audit | 0 companies |
| Villy Larsen | Management | 0 companies |
| Reg. revisor Erik Madsen | Audit | 0 companies |