| Revenue | DKK 34,7M | +16% |
| EBITDA | DKK -3,9M | +63% |
| Net profit | DKK -8,5M | +38% |
| Total assets | DKK 74,2M | -12% |
| Equity | DKK 6,8M | -56% |
| Employees | 149 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.991 | 42.272 | 36.572 | 32.225 | 36.790 | 34.079 | 33.624 | 40.492 | 45.455 | 41.630 | 30.028 | 34.719 |
| Staff expenses | -31.497 | -30.974 | -30.274 | -31.159 | -37.239 | -41.176 | -37.209 | -35.205 | -40.413 | -44.798 | -40.278 | -38.586 |
| EBITDA | 5.494 | 11.298 | 6.298 | 1.066 | -449 | -7.097 | -3.584 | 5.286 | 5.042 | -3.168 | -10.517 | -3.867 |
| Depreciation & amort. | -2.655 | -2.418 | -1.901 | -1.363 | -2.070 | -2.918 | -3.039 | -2.870 | -2.608 | -2.685 | -2.432 | -2.839 |
| EBIT | 2.839 | 8.880 | 4.397 | -297 | -2.519 | -10.015 | -6.623 | 2.417 | 2.434 | -5.854 | -12.949 | -6.707 |
| Net financials | -403 | -139 | 625 | 327 | 1.864 | -1.212 | -737 | -717 | 1.392 | -2.684 | -631 | -1.633 |
| Profit before tax | 2.436 | 8.740 | 5.022 | 31 | -655 | -11.228 | -7.360 | 1.700 | 3.826 | -8.538 | -13.580 | -8.340 |
| Tax | 1.242 | 2.003 | 1.191 | 17 | -152 | -2.469 | -1.619 | 375 | 842 | 19 | 76 | 168 |
| Net profit | 1.194 | 6.738 | 3.831 | 14 | -503 | -8.759 | -5.741 | 1.325 | 2.984 | -8.557 | -13.656 | -8.508 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86.056 | 97.118 | 84.905 | 92.843 | 97.974 | 92.679 | 86.426 | 91.957 | 101.858 | 93.675 | 83.831 | 74.163 |
| Equity | 38.560 | 45.297 | 49.128 | 49.142 | 48.639 | 39.881 | 33.207 | 34.532 | 37.563 | 28.958 | 15.302 | 6.794 |
| Long-term debt | 16.175 | 19.321 | 8.791 | 14.423 | 18.131 | 23.818 | 23.693 | 26.754 | 27.554 | 35.190 | 39.082 | 48.950 |
| Short-term debt | 31.321 | 32.500 | 26.986 | 29.278 | 31.203 | 28.980 | 29.526 | 30.671 | 36.741 | 29.527 | 29.447 | 18.419 |
| Total debt | 47.496 | 51.821 | 35.776 | 43.701 | 49.334 | 52.798 | 53.219 | 57.425 | 64.295 | 64.717 | 68.529 | 67.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2011 | — | — |
PI Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SINNERUP HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sinnerup | Management | 0 companies |
| Poul Ivan Sinnerup | Management | 0 companies |
| Lone Sinnerup | Board of Directors | 0 companies |
| Lisbeth Birgitte Skov Sinnerup | Chairman | 0 companies |
| Tom Uglsø Jensen | Chairman | 0 companies |
| Torben Krøyer | Board of Directors | 0 companies |
| Ida Kirstine Sinnerup | Board of Directors | 0 companies |
| Hejne Mogensen | Board of Directors | 0 companies |
| Victor Matti Skov Sinnerup | Board of Directors | 0 companies |
| Carl Sinnerup Jensen | Board of Directors | 0 companies |
| Silke Renee Sinnerup Jensen | Board of Directors | 0 companies |