| Revenue | DKK 90K | +1% |
| EBITDA | DKK 47K | +3% |
| Net profit | DKK 15K | -2% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 238K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 112 | 137 | 131 | 143 | 144 | 138 | 28 | 82 | 88 | 88 | 88 | 89 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | 53 | 83 | 67 | 87 | 90 | 1.266 | -10 | 30 | 46 | 45 | 45 | 46 | 47 |
| Depreciation & amort. | -0 | -0 | -34 | -34 | -34 | -34 | 594 | -17 | -17 | -17 | -17 | -17 | -17 | -17 |
| EBIT | -56 | 53 | 49 | 33 | 53 | 56 | 672 | -27 | 13 | 29 | 28 | 28 | 29 | 30 |
| Net financials | -10 | -10 | -9 | -9 | -8 | -8 | -5 | -3 | -4 | -5 | -6 | -6 | -5 | -6 |
| Profit before tax | -66 | 43 | 40 | 24 | 44 | 48 | 668 | -30 | 9 | 24 | 22 | 22 | 24 | 24 |
| Tax | -16 | 32 | 21 | 20 | 21 | 24 | 106 | -3 | 6 | 9 | 9 | 8 | 9 | 9 |
| Net profit | -49 | 11 | 19 | 4 | 24 | 24 | 561 | -27 | 3 | 15 | 13 | 13 | 15 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.291 | 2.239 | 2.126 | 2.057 | 2.050 | 2.062 | 1.179 | 1.120 | 1.181 | 1.158 | 1.166 | 1.301 | 1.184 | 1.192 |
| Equity | 246 | 258 | 277 | 281 | 305 | 329 | 890 | 763 | 667 | 582 | 495 | 408 | 323 | 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.045 | 1.981 | 1.849 | 1.776 | 1.745 | 1.733 | 289 | 357 | 515 | 577 | 671 | 893 | 861 | 953 |
| Total debt | 2.045 | 1.981 | 1.849 | 1.776 | 1.745 | 1.733 | 289 | 357 | 515 | 577 | 671 | 893 | 861 | 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1984 | — | — | |
BH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Jørgen Ribert Larsen | Audit | 0 companies |
| Birgit Hartlev | Management | 0 companies |