| Revenue | DKK -1,4M | +31% |
| EBITDA | DKK -1,7M | -24% |
| Net profit | DKK -111,5M | -201% |
| Total assets | DKK 426,3M | -27% |
| Equity | DKK 424,3M | -21% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -991 | -2.015 | 7.827 | -1.091 | -1.428 |
| Staff expenses | -400 | -500 | -300 | -301 | -309 |
| EBITDA | -1.391 | -12.013 | 7.527 | -1.401 | -1.737 |
| Depreciation & amort. | -6 | -6 | -0 | -0 | -0 |
| EBIT | -1.397 | -12.019 | 7.527 | -1.401 | -1.737 |
| Net financials | 59.350 | 64.693 | 50.002 | 142.762 | -140.824 |
| Profit before tax | 57.953 | 52.674 | 57.529 | 141.361 | -142.561 |
| Tax | 12.773 | 11.886 | 12.843 | 31.122 | -31.071 |
| Net profit | 45.180 | 40.787 | 44.685 | 110.239 | -111.490 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 370.631 | 423.492 | 457.476 | 586.475 | 426.257 |
| Equity | 340.039 | 380.826 | 425.512 | 535.751 | 424.261 |
| Long-term debt | 0 | 0 | 0 | 27.792 | 0 |
| Short-term debt | 30.592 | 42.665 | 31.964 | 22.932 | 1.996 |
| Total debt | 30.592 | 42.665 | 31.964 | 50.724 | 1.996 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1982 – 2005 | |
| Board of Directors | 1982 – 2005 | |
| Board of Directors | 1982 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Margit Schmager | Board of Directors | 0 companies |
| Keld Schmager | Board of Directors | 0 companies |
| Poul Erik Cornelius | Board of Directors | 0 companies |