| Revenue | DKK 1,4M | -48% |
| EBITDA | DKK 1,4M | -48% |
| Net profit | DKK 994K | -43% |
| Total assets | DKK 6,5M | -59% |
| Equity | DKK 3,5M | -64% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.649 | 3.971 | 2.281 | 2.293 | 2.103 | 2.096 | 2.282 | 874 | 1.091 | 2.217 | 1.276 | 929 | 2.631 | 1.372 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -166 | -149 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.649 | 3.971 | 2.281 | 2.293 | 2.103 | 2.096 | 2.116 | 724 | 1.084 | 2.217 | 1.276 | 705 | 2.631 | 1.372 |
| Depreciation & amort. | -957 | -1.705 | -2.089 | -2.089 | -2.027 | -1.366 | -1.046 | -1.088 | -377 | -185 | -185 | -193 | -288 | -52 |
| EBIT | 1.692 | 2.266 | 191 | 204 | 76 | 730 | 1.071 | -364 | 707 | 2.032 | 1.091 | 511 | 2.343 | 1.320 |
| Net financials | -354 | -272 | -477 | -443 | -202 | -166 | -120 | -48 | -39 | -83 | -170 | -146 | -112 | -45 |
| Profit before tax | 1.338 | 1.993 | -286 | -239 | -127 | 564 | 950 | -412 | 668 | 1.949 | 920 | 365 | 2.231 | 1.275 |
| Tax | 326 | 342 | -108 | -86 | -53 | 105 | 196 | -100 | 142 | 414 | 204 | 80 | 480 | 281 |
| Net profit | 1.012 | 1.651 | -178 | -152 | -74 | 459 | 754 | -312 | 527 | 1.535 | 717 | 285 | 1.750 | 994 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.425 | 17.954 | 16.521 | 15.176 | 12.764 | 11.109 | 10.823 | 9.716 | 10.128 | 11.455 | 9.589 | 17.987 | 15.730 | 6.458 |
| Equity | 4.762 | 6.413 | 6.235 | 6.082 | 6.009 | 6.468 | 7.222 | 6.909 | 7.436 | 1.771 | 988 | 7.873 | 9.624 | 3.497 |
| Long-term debt | 6.057 | 8.054 | 4.829 | 3.726 | 2.566 | 1.628 | 1.328 | 1.012 | 680 | 7.318 | 6.699 | 6.114 | 10 | 10 |
| Short-term debt | 2.563 | 2.189 | 4.267 | 4.265 | 3.167 | 2.086 | 1.420 | 1.041 | 1.212 | 1.507 | 982 | 1.032 | 3.128 | 1.943 |
| Total debt | 8.620 | 10.243 | 9.096 | 7.990 | 5.733 | 3.714 | 2.748 | 2.052 | 1.892 | 8.825 | 7.681 | 7.146 | 3.138 | 1.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE | Audit | 1996 | — | — |
SL Management | Management | 1982 | — | — |
| Audit | 1982 | — | — | |
SJ Management | Management | 2023 | — | — |
JH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ECM & B ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 1995 | |
PJ Group ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rømer Erik Guldbæk Jensen | Audit | 0 companies |
| Solveig Læssø Nielsen | Management | 0 companies |
| Revisor Jørgen Peter Jantzen-Holst | Audit | 0 companies |
| Søren Jaedicke Christiansen | Management | 0 companies |
| Jesper Hawthorn Islin | Management | 0 companies |