| Revenue | DKK 364K | — |
| EBITDA | DKK 122K | +300% |
| Net profit | DKK 43K | +277% |
| Total assets | DKK 1,1M | +8% |
| Equity | DKK 416K | +11% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 231 | 176 | 267 | -99 | 355 | 410 | 417 | — | — | — | — | — | 364 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 203 | 32 | -90 | 243 | -210 | 208 | 246 | 210 | 94 | -10 | 76 | 93 | 30 | 122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | 32 | -90 | 243 | -210 | 208 | 246 | 210 | 94 | -10 | 76 | 93 | 30 | 122 |
| Net financials | -83 | -98 | 0 | -75 | -84 | -75 | -79 | -83 | -66 | -57 | -55 | -59 | -59 | -65 |
| Profit before tax | 120 | -66 | -90 | 168 | -294 | 132 | 167 | 127 | 27 | -67 | 21 | 33 | -28 | 57 |
| Tax | 33 | -6 | -24 | 41 | -62 | 32 | 42 | 33 | 9 | -13 | 6 | 9 | -4 | 15 |
| Net profit | 87 | -60 | -66 | 127 | -233 | 100 | 125 | 94 | 18 | -54 | 15 | 24 | -24 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.143 | 1.160 | 1.137 | 985 | 913 | 1.076 | 1.076 | 1.088 | 922 | 964 | 895 | 946 | 1.016 | 1.101 |
| Equity | 306 | 247 | 180 | 308 | 75 | 176 | 301 | 395 | 413 | 359 | 374 | 397 | 373 | 416 |
| Long-term debt | 34 | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 796 | 914 | 957 | 665 | 838 | 900 | 676 | 692 | 504 | 606 | 522 | 549 | 642 | 685 |
| Total debt | 831 | 914 | 957 | 665 | 838 | 900 | 770 | 692 | 504 | 606 | 522 | 549 | 642 | 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 1982 | — | — |
PB Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
Maskinplus Holding DK ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Bonaventura Ross Jensen | Management | 0 companies |
| Peter Bent Zacho | Audit | 0 companies |