| Revenue | DKK 7,1M | -33% |
| EBITDA | DKK -2,6M | -1100% |
| Net profit | DKK -2,8M | -1728% |
| Total assets | DKK 5,8M | -31% |
| Equity | DKK -1,4M | -209% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.039 | 14.839 | 17.315 | 15.877 | 13.793 | 13.485 | 12.458 | 7.846 | 10.529 | 7.051 |
| Staff expenses | -12.222 | -13.720 | -15.080 | -15.917 | -14.916 | -13.024 | -13.052 | -12.196 | -10.272 | -9.620 |
| EBITDA | 817 | 1.119 | 2.234 | -40 | -1.123 | 461 | -595 | -4.351 | 257 | -2.569 |
| Depreciation & amort. | -131 | -128 | -151 | -261 | -206 | -220 | -145 | -140 | -75 | -114 |
| EBIT | 686 | 991 | 2.083 | -301 | -1.329 | 241 | -740 | -4.490 | 182 | -2.683 |
| Net financials | -81 | -55 | -21 | -201 | -448 | -393 | -280 | -498 | -305 | -73 |
| Profit before tax | 606 | 936 | 2.062 | -502 | -1.777 | -152 | -1.020 | -4.988 | -123 | -2.756 |
| Tax | 204 | 231 | 496 | -114 | -335 | 15 | -198 | -1.051 | 28 | -5 |
| Net profit | 401 | 705 | 1.566 | -388 | -1.442 | -167 | -822 | -3.937 | -150 | -2.751 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.469 | 10.216 | 12.954 | 13.558 | 10.982 | 11.190 | 11.678 | 10.108 | 8.435 | 5.803 |
| Equity | 3.954 | 4.258 | 5.225 | 3.836 | 2.395 | 2.228 | 1.406 | -2.532 | 1.318 | -1.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.120 | 1.183 | 955 |
| Short-term debt | 5.385 | 5.722 | 7.453 | 9.561 | 8.587 | 8.962 | 10.272 | 7.519 | 5.930 | 6.282 |
| Total debt | 5.385 | 5.722 | 7.453 | 9.561 | 8.587 | 8.962 | 10.272 | 12.640 | 7.113 | 7.237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK GLIESE HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Gliese | Management | 0 companies |
| Else Gliese | Board of Directors | 0 companies |
| Jette Graae | Board of Directors | 0 companies |
| Rasmus Halkjær Olsen | Board of Directors | 0 companies |
| Niels-Ole Bjørn Pedersen | Board of Directors | 0 companies |
| Jørgen Hindhede Kirkegaard | Board of Directors | 0 companies |
| Hans Christian Kiærskou | Board of Directors | 0 companies |
| Hagen Ødum | Board of Directors | 0 companies |
| Gustav Møller Gliese | Board of Directors | 0 companies |
| Thomas Graae | Board of Directors | 0 companies |