| Revenue | DKK 179K | -78% |
| EBITDA | DKK -1,8M | +59% |
| Net profit | DKK -663K | +77% |
| Total assets | DKK 1,2M | -87% |
| Equity | DKK 940K | -43% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.280 | 3.508 | 2.773 | 2.540 | 3.815 | 831 | 179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.013 | -674 | -1.555 | -1.703 | -22 | -4.373 | -1.774 |
| Depreciation & amort. | -366 | -400 | -464 | -471 | -434 | -367 | -0 |
| EBIT | -1.379 | -1.074 | -2.018 | -2.173 | -456 | -4.740 | -1.774 |
| Net financials | 869 | 1.064 | 1.087 | 1.078 | 1.134 | 1.175 | 1.110 |
| Profit before tax | -510 | -10 | -931 | -1.095 | 678 | -3.565 | -663 |
| Tax | -112 | -54 | -262 | -293 | 152 | -687 | -0 |
| Net profit | -398 | 44 | -670 | -802 | 526 | -2.878 | -663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 13.911 | 13.694 | 13.696 | 11.858 | 12.428 | 8.722 | 1.159 |
| Equity | 6.640 | 6.683 | 6.013 | 5.211 | 5.737 | 1.640 | 940 |
| Long-term debt | 4.312 | 4.100 | 3.878 | 3.647 | 3.416 | 3.183 | 0 |
| Short-term debt | 1.817 | 1.821 | 2.976 | 2.465 | 2.587 | 3.900 | 218 |
| Total debt | 6.129 | 5.921 | 6.854 | 6.112 | 6.003 | 7.082 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 1958 | — | — |
MH Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1958 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1958 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Bagh | Chief Executive Officer | 0 companies |
| Michael Hertz | Unofficial title | 0 companies |
| Torben Nybo | Board of Directors | 0 companies |
| Jens Kraft Dinesen | Board of Directors | 0 companies |
| Kim Aage Egegaard | Chairman | 0 companies |
| Arne Møller | Board of Directors | 0 companies |
| Bent Alex Pedersen | Board of Directors | 0 companies |
| Poul Erik Christiansen | Board of Directors | 0 companies |
| Steen Riis Bagger | Board of Directors | 0 companies |
| Birthe Randleff Bagh | Board of Directors | 0 companies |
| Marie-Louise Bjerg | Board of Directors | 0 companies |
| Karen Bagh | Board of Directors | 0 companies |