| Revenue | DKK 2,2M | +4% |
| EBITDA | DKK -36K | -131% |
| Net profit | DKK -245K | -152% |
| Total assets | DKK 5,8M | -5% |
| Equity | DKK 3,8M | -6% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 6.128 | 8.580 | 1.556 | 2.086 | 2.179 |
| Staff expenses | -6.739 | -9.650 | -2.548 | -1.969 | -2.215 |
| EBITDA | -612 | -1.465 | -1.112 | 118 | -36 |
| Depreciation & amort. | 687 | 1.155 | 293 | 142 | 169 |
| EBIT | -1.298 | -2.621 | -1.405 | -25 | -206 |
| Net financials | -2.174 | -2.087 | -2.841 | -89 | -93 |
| Profit before tax | -3.220 | -4.667 | -4.246 | -113 | -299 |
| Tax | -478 | -487 | -588 | -16 | -55 |
| Net profit | -2.742 | -4.181 | -3.658 | -97 | -245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 26.299 | 40.696 | 20.816 | 6.111 | 5.834 |
| Equity | 1.473 | 20.530 | 16.785 | 4.035 | 3.791 |
| Long-term debt | 0 | 118 | 55 | 5 | 0 |
| Short-term debt | 0 | 19.987 | 3.976 | 2.071 | 2.044 |
| Total debt | 0 | 20.106 | 4.031 | 2.075 | 2.044 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JA Management | Management | 2008 – 2012 |
HC Management | Management | 1966 – 2008 |
CL Management | Management | 2012 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2008 – 2011 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 1966 – 1993 | |
| Chairman | 2004 – 2008 | |
| Chairman | 2008 – 2016 | |
| Chairman | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Anton Tygesen | Management | 0 companies |
| Hans Christian Tygesen | Management | 0 companies |
| Chris Lopdrup Tygesen | Management | 0 companies |
| Carsten Plambæk | Board of Directors | 0 companies |
| Malene Hansen Lopdrup | Chairman | 0 companies |
| Jørgen Kiilerich-Hansen | Board of Directors | 0 companies |
| Meta Anna Tygesen | Chairman | 0 companies |
| Erik Dreyer | Chairman | 0 companies |
| Vagn Therkel Pedersen | Chairman | 0 companies |