| Revenue | DKK 81,2M | +0% |
| EBITDA | DKK 1,7M | -18% |
| Net profit | DKK 487K | -13% |
| Total assets | DKK 37M | -1% |
| Equity | DKK 22,9M | +2% |
| Employees | 78 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68.827 | 67.024 | 71.129 | 66.411 | 64.463 | 64.937 | 62.426 | 65.212 | 75.467 | 84.189 | 83.195 | 81.418 | 81.182 |
| Staff expenses | -9.120 | -9.245 | -9.301 | -9.922 | -8.843 | -9.267 | -8.026 | -8.494 | -9.836 | -10.484 | -11.278 | -10.412 | -11.071 |
| EBITDA | 27 | -1.712 | 558 | 141 | 2.023 | 923 | 1.650 | 2.322 | 3.847 | 3.671 | -340 | 2.110 | 1.721 |
| Depreciation & amort. | -772 | -1.143 | -2.171 | -1.848 | -1.689 | -1.445 | -1.250 | -1.132 | -1.177 | -1.446 | -1.839 | -1.631 | -1.414 |
| EBIT | -745 | -2.856 | -1.613 | -1.706 | 334 | -521 | 399 | 1.189 | 2.670 | 2.225 | -2.179 | 478 | 306 |
| Net financials | 402 | -354 | -222 | -137 | -211 | -147 | -131 | -86 | 26 | 62 | 145 | 238 | 368 |
| Profit before tax | -343 | -3.210 | -1.835 | -1.843 | 142 | -669 | 268 | 1.104 | 2.696 | 2.287 | -2.034 | 717 | 674 |
| Tax | 161 | -1.111 | -314 | -527 | 28 | -180 | 48 | 336 | 593 | 422 | -493 | 158 | 187 |
| Net profit | -504 | -2.098 | -1.521 | -1.316 | 114 | -489 | 221 | 768 | 2.102 | 1.865 | -1.542 | 559 | 487 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.139 | 43.686 | 41.283 | 39.564 | 36.740 | 35.539 | 34.319 | 33.396 | 34.355 | 39.240 | 36.573 | 37.529 | 36.997 |
| Equity | 23.572 | 21.459 | 19.590 | 18.333 | 18.429 | 18.021 | 18.375 | 19.187 | 21.365 | 23.310 | 21.848 | 22.427 | 22.921 |
| Long-term debt | 12 | 14.800 | 14.084 | 12.703 | 11.435 | 10.060 | 8.726 | 7.637 | 6.799 | 5.404 | 4.029 | 3.251 | 2.972 |
| Short-term debt | 2.042 | 6.313 | 6.915 | 8.347 | 6.675 | 7.416 | 7.203 | 6.208 | 5.215 | 9.108 | 9.752 | 10.746 | 9.812 |
| Total debt | 2.054 | 21.113 | 21.000 | 21.050 | 18.110 | 17.476 | 15.928 | 13.846 | 12.014 | 14.512 | 13.781 | 13.997 | 12.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy | Deputy | 1995 | — | — |
PS Unofficial title | Unofficial title | 1995 | — | — |
HP Unofficial title | Unofficial title | 2015 | — | — |
PP Unofficial title | Unofficial title | 2026 | — | — |
AB Unofficial title | Unofficial title | 2018 | — | — |
CR | Deputy | 2022 | — | — |
LF Unofficial title | Unofficial title | 2011 | — | — |
SH Deputy | Deputy | 2001 | — | — |
ML Deputy | Deputy | 2000 | — | — |
ML Deputy | Deputy | 2000 | — | — |
EB Deputy | Deputy | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Preben Andersen | Deputy | 0 companies |
| Per Søren Pedersen | Unofficial title | 0 companies |
| Heine Petersen | Unofficial title | 0 companies |
| Peter Palmby | Unofficial title | 0 companies |
| Andreas Bruun Bach | Unofficial title | 0 companies |
| Christina Revsbeck Bønnerup | Deputy | 0 companies |
| Leif Fisker Jensen | Unofficial title | 0 companies |
| Svend Høgh Mogensen | Deputy | 0 companies |
| Malte Larsen | Deputy | 0 companies |
| Malte Larsen | Deputy | 0 companies |
| Else Børsting Drescher | Deputy | 0 companies |
| Ann Marie Rasmussen | Board of Directors | 0 companies |
| Lisbeth Wehner | Chairman | 0 companies |
| Morten Dyring Skipper | Board of Directors | 0 companies |
| Anette Slemming Fiehn | Board of Directors | 0 companies |
| Anne Gerda Marie Jakobsen | Chairman | 0 companies |
| Jytte Kaagh Sørensen | Board of Directors | 0 companies |
| Rosa Dorthea Hansen | Board of Directors | 0 companies |
| Martin Siig Jakobsen | Board of Directors | 0 companies |
| Terese Aude Gudumlund | Board of Directors | 0 companies |
| Marie Dorthea Dohn | Board of Directors | 0 companies |
| Bente Mikkelsen | Board of Directors | 0 companies |
| Knud Ove Nielsen | Board of Directors | 0 companies |
| Jens Asbjørn Lohmann | Chairman | 0 companies |
| Jan Trygve Hoel | Board of Directors | 0 companies |
| Ejnar Fuglsang Brouer | Board of Directors | 0 companies |
| Annegrete Bøgelund Nielsen | Board of Directors | 0 companies |
| Karin Bøgelund Dars Riis | Board of Directors | 0 companies |
| Per Erwin Frandsen | Board of Directors | 0 companies |
| Carsten Sloth Pedersen | Board of Directors | 0 companies |
| Heidi Ildvad | Board of Directors | 0 companies |
| Henrik Rump Elkjær | Board of Directors | 0 companies |
| Kirsten-Marie Krogh | Board of Directors | 0 companies |
| Anton Kristensen | Chairman | 0 companies |
| Kim Laurits Kristensen | Board of Directors | 0 companies |
| Mille Maria Ellesgaard Nordby | Board of Directors | 0 companies |
| Per Jørgensen | Chairman | 0 companies |
| Karina Søndergaard Andersen | Board of Directors | 0 companies |
| Laila Nielsen | Board of Directors | 0 companies |