| Revenue | DKK 91K | +178% |
| EBITDA | DKK 19K | +148% |
| Net profit | DKK 74K | -75% |
| Total assets | DKK 8,3M | +1% |
| Equity | DKK 7,4M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 45 | 290 | 9 | 33 | 91 |
| Staff expenses | -0 | -36 | -72 | -72 | -72 |
| EBITDA | 45 | 254 | -63 | -39 | 19 |
| Depreciation & amort. | -64 | -67 | -77 | -76 | -76 |
| EBIT | -19 | 187 | -140 | -115 | -57 |
| Net financials | 854 | -769 | 247 | 489 | 151 |
| Profit before tax | 835 | -582 | 107 | 374 | 94 |
| Tax | 184 | -129 | 5 | 82 | 21 |
| Net profit | 651 | -453 | 102 | 292 | 74 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.898 | 7.850 | 7.971 | 8.172 | 8.283 |
| Equity | 7.889 | 7.323 | 7.307 | 7.489 | 7.437 |
| Long-term debt | 138 | 0 | 34 | 34 | 34 |
| Short-term debt | 707 | 492 | 590 | 528 | 669 |
| Total debt | 845 | 492 | 624 | 561 | 702 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EØ Management | Management | 2026 |
MØ Management | Management | 2026 |
| Former (1) | ||
RL Audit | Audit | 1982 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2002 – 2010 | |
| Board of Directors | 2002 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Richardt Laursen | Audit | 0 companies |
| Elisabeth Øgendahl Geneser Nissen | Management | 0 companies |
| Merete Øgendahl Geneser Larsen | Management | 0 companies |
| Michael Egholm | Board of Directors | 0 companies |
| Preben Vestergaard Kristensen | Board of Directors | 0 companies |