| Revenue | DKK 1,2M | -68% |
| EBITDA | DKK -55K | -107% |
| Net profit | DKK -33K | -106% |
| Total assets | DKK 2,8M | -30% |
| Equity | DKK 92K | -96% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.271 | 4.393 | 2.391 | 4.432 | 3.956 | 3.656 | 4.179 | 3.807 | 4.782 | 3.865 | 1.227 |
| Staff expenses | -3.686 | -3.707 | -1.847 | -3.754 | -3.399 | -3.399 | -3.635 | -3.562 | -3.468 | -3.057 | -1.282 |
| EBITDA | 426 | 525 | 463 | 555 | 557 | 100 | 544 | 245 | 1.314 | 808 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -52 | -54 | -22 | -22 | -22 | -22 | -0 |
| EBIT | 426 | 525 | 463 | 555 | 505 | 46 | 522 | 223 | 1.292 | 786 | -55 |
| Net financials | -15 | 9 | 5 | -10 | -4 | -16 | -19 | -62 | 73 | -23 | 13 |
| Profit before tax | 411 | 534 | 468 | 545 | 501 | 30 | 502 | 161 | 1.365 | 763 | -42 |
| Tax | 105 | 136 | 113 | 138 | 118 | 8 | 122 | 38 | 300 | 168 | -9 |
| Net profit | 307 | 398 | 355 | 406 | 383 | 22 | 381 | 123 | 1.065 | 595 | -33 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.758 | 2.499 | 2.961 | 2.790 | 2.877 | 2.761 | 3.548 | 2.770 | 3.983 | 3.937 | 2.766 |
| Equity | — | 1.362 | 1.317 | 1.373 | 1.356 | 978 | 1.359 | 1.481 | 2.546 | 2.141 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 0 | 0 |
| Short-term debt | 1.445 | 1.022 | 1.602 | 1.417 | 1.521 | 1.783 | 2.190 | 1.289 | 1.359 | 1.796 | 2.674 |
| Total debt | 1.445 | 1.022 | 1.602 | 1.417 | 1.521 | 1.783 | 2.190 | 1.289 | 1.437 | 1.796 | 2.674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — | |
JR Management | Management | 1982 | — | — |
FO Management | Management | 1982 | — | — |
EL Audit | Audit | 1992 | — | — |
PE | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
HOLMEGAARD HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Larsen & Carsten Thomsen I/S Registrerede Revisorer | Audit | 0 companies |
| Jan Reichenbach Holmegaard Hansen | Management | 0 companies |
| Finn Overgaard Bertelsen | Management | 0 companies |
| Ejner Lind Larsen | Audit | 0 companies |
| Petrus Erik Hagerup-Nielsen | Audit | 0 companies |