| Revenue | DKK -21K | -8% |
| EBITDA | DKK -21K | +8% |
| Net profit | DKK -195K | -897% |
| Total assets | DKK 760K | -20% |
| Equity | DKK 754K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | -24 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -47 | -23 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | -24 | -10 | -54 | 0 | 0 | -19 | -5 | 0 | -15 | -10 | -47 | -23 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | -24 | -10 | -54 | 0 | 0 | -19 | -5 | 0 | -15 | -10 | -47 | -23 | -21 |
| Net financials | -241 | -120 | 292 | -165 | -117 | 93 | -32 | -51 | 123 | 178 | -46 | 70 | 49 | -173 |
| Profit before tax | -215 | -144 | 283 | -219 | -117 | 93 | -51 | -56 | 123 | 163 | -55 | 23 | 26 | -193 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | -0 | -0 | 1 | 2 |
| Net profit | -218 | -144 | 283 | -219 | -117 | 93 | -51 | -56 | 123 | 153 | -55 | 23 | 25 | -195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.099 | 863 | 1.058 | 816 | 710 | 788 | 737 | 681 | 804 | 967 | 912 | 925 | 950 | 760 |
| Equity | 1.086 | 845 | 1.031 | 813 | 695 | 788 | 737 | 681 | 804 | 957 | 902 | 925 | 950 | 754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 18 | 27 | 3 | 14 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 6 |
| Total debt | 14 | 18 | 27 | 3 | 14 | 0 | 0 | 0 | 0 | 10 | 10 | 0 | 0 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 1982 | — | — |
PS Audit | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB | Board of Directors | 1982 | — | — |
TB | Board of Directors | 1982 | — | — |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ove Søgaard Kristensen | Management | 0 companies |
| Poul Sørensen | Audit | 0 companies |
| Ib Bak | Board of Directors | 0 companies |
| Tom Bak | Board of Directors | 0 companies |
| Gudrun Brøchner Bak | Board of Directors | 0 companies |