| Revenue | — | — |
| EBITDA | DKK -13K | -90% |
| Net profit | DKK -11K | -87% |
| Total assets | DKK 549K | +0% |
| Equity | DKK 453K | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -10 | -13 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -7 | -8 | -8 | -9 | -8 | -13 | -2 | -10 | -13 | -7 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -7 | -8 | -8 | -9 | -8 | -13 | -2 | -13 | -13 | -7 | -13 |
| Net financials | 9 | 9 | 0 | -2 | -3 | -2 | -1 | -3 | -4 | -5 | -6 | -1 | 1 | 1 |
| Profit before tax | 2 | 0 | -7 | -9 | -11 | -9 | -10 | -10 | -17 | -7 | -19 | -14 | -6 | -11 |
| Tax | 1 | -0 | -2 | -2 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 0 | -5 | -7 | -14 | -9 | -10 | -10 | -17 | -7 | -19 | -14 | -6 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.472 | 1.461 | 1.446 | 999 | 975 | 869 | 806 | 702 | 710 | 643 | 579 | 557 | 550 | 549 |
| Equity | 1.101 | 1.052 | 999 | 943 | 879 | 819 | 757 | 693 | 622 | 560 | 484 | 470 | 464 | 453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | 408 | 447 | 57 | 96 | 50 | 50 | 9 | 87 | 83 | 95 | 87 | 86 | 97 |
| Total debt | 372 | 408 | 447 | 57 | 96 | 50 | 50 | 9 | 87 | 83 | 95 | 87 | 86 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Frits Johannes Malling | Audit | 0 companies |
| Elly Kirstine Winther | Board of Directors | 0 companies |
| Karen Winther | Board of Directors | 0 companies |
| Hanne Børsting | Board of Directors | 0 companies |
| Svend Bonde Johansen | Board of Directors | 0 companies |
| Kirsten Winther | Board of Directors | 0 companies |