| Revenue | DKK -11K | -40% |
| EBITDA | DKK -11K | +40% |
| Net profit | DKK -564 | -109% |
| Total assets | DKK 136K | -60% |
| Equity | DKK 128K | -61% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -24 | -26 | -19 | -18 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -26 | -19 | -18 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -26 | -19 | -18 | -11 |
| Net financials | 41 | -86 | 33 | 24 | 27 |
| Profit before tax | 16 | -112 | 15 | 7 | 16 |
| Tax | 4 | -10 | -6 | -0 | 17 |
| Net profit | 13 | -102 | 21 | 7 | -1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 715 | 499 | 532 | 339 | 136 |
| Equity | 703 | 487 | 508 | 331 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 12 | 24 | 8 | 8 |
| Total debt | 12 | 12 | 24 | 8 | 8 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2006 – 2006 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1968 – 1993 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 15–19.99% | 1996 | |
| Individual | 33.33–49.99% | 15–19.99% | 1996 | |
| Individual | 20–24.99% | 50–66.65% | 2016 | |
| Individual | 10–14.99% | 25–33.32% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Erik Poulsen | Board of Directors | 0 companies |
| Bjarne Erbo Grønfeldt | Board of Directors | 0 companies |