| Revenue | DKK 8,6M | -31% |
| EBITDA | DKK 77K | -98% |
| Net profit | DKK -1M | -150% |
| Total assets | DKK 10,4M | -37% |
| Equity | DKK 5,1M | -28% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.972 | 9.273 | 12.525 | 12.446 | 8.555 |
| Staff expenses | -5.316 | -6.579 | -7.377 | -8.473 | -8.478 |
| EBITDA | -344 | 2.508 | 4.840 | 3.972 | 77 |
| Depreciation & amort. | -1.315 | -1.283 | -1.357 | -1.186 | -1.230 |
| EBIT | -1.659 | 1.224 | 3.483 | 2.787 | -1.153 |
| Net financials | -144 | -204 | -197 | -173 | -132 |
| Profit before tax | -1.802 | 1.020 | 3.287 | 2.614 | -1.285 |
| Tax | -388 | 234 | 730 | 585 | -275 |
| Net profit | -1.415 | 787 | 2.557 | 2.029 | -1.009 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.960 | 17.318 | 18.077 | 16.427 | 10.399 |
| Equity | 2.858 | 3.645 | 6.201 | 7.131 | 5.121 |
| Long-term debt | 5.225 | 5.946 | 3.961 | 3.114 | 2.544 |
| Short-term debt | 2.773 | 7.300 | 7.379 | 5.625 | 2.419 |
| Total debt | 7.997 | 13.247 | 11.340 | 8.739 | 4.963 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CU Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
AM | Audit | 1982 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 1982 | |
| Former (1) | ||
| Board of Directors | 1982 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Uffe Uhd-Nielsen | Chief Executive Officer | 0 companies |
| Anne Margrethe Haarløv | Audit | 0 companies |
| Bent Villy Nielsen | Chairman | 0 companies |
| Ruth Kirstine Nielsen | Board of Directors | 0 companies |
| Peter Boe Wamberg | Board of Directors | 0 companies |