| Revenue | DKK 123K | +0% |
| EBITDA | DKK 123K | +0% |
| Net profit | DKK 4K | -95% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 591K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | 13 | 52 | 122 | 106 | 116 | 119 | 98 | 104 | 116 | 121 | 123 | 123 |
| Staff expenses | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | 13 | 49 | 121 | 106 | 116 | 119 | 98 | 104 | 116 | 121 | 123 | 123 |
| Depreciation & amort. | -0 | -0 | 6 | 22 | 22 | -26 | -34 | -32 | -32 | -32 | -32 | -36 | -46 |
| EBIT | -64 | 13 | 43 | 100 | 84 | 90 | 85 | 66 | 72 | 84 | 89 | 87 | 77 |
| Net financials | 0 | 0 | -55 | -47 | -40 | -27 | -32 | -22 | -13 | -9 | -18 | -27 | -66 |
| Profit before tax | -64 | 13 | -12 | 52 | 44 | 63 | 53 | 44 | 59 | 74 | 71 | 60 | 11 |
| Tax | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | -15 | 8 |
| Net profit | -48 | 13 | -12 | 52 | 44 | 63 | 53 | 44 | 59 | 74 | 53 | 75 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 96 | 958 | 965 | 690 | 656 | 672 | 695 | 780 | 767 | 867 | 1.598 | 1.592 |
| Equity | 68 | 81 | 69 | 121 | 165 | 228 | 281 | 325 | 384 | 458 | 512 | 587 | 591 |
| Long-term debt | 0 | 0 | 680 | 617 | 324 | 255 | 201 | 128 | 83 | 46 | 0 | 964 | 930 |
| Short-term debt | 5 | 15 | 208 | 227 | 201 | 173 | 190 | 242 | 313 | 263 | 355 | 47 | 72 |
| Total debt | 5 | 15 | 889 | 844 | 525 | 428 | 391 | 369 | 396 | 308 | 355 | 1.011 | 1.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 1982 | — | — |
| Audit | 1982 | — | — | |
SL Management | Management | 2013 | — | — |
LS Management | Management | 1982 | — | — |
GP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AC HOLDING, HOBRO ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lauritz Schaarup | Management | 0 companies |
| Reg. revisor Villy Schrøder Nielsen | Audit | 0 companies |
| Simon Lindal Andersen | Management | 0 companies |
| Lisbeth Schaarup | Management | 0 companies |
| Gert Poulsen | Chief Executive Officer | 0 companies |