| Revenue | DKK 99K | -389% |
| EBITDA | DKK 99K | +389% |
| Net profit | DKK 97K | +114% |
| Total assets | DKK 88K | +761% |
| Equity | DKK -45,3M | +0% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | 0 | 0 | — | — | -15 | -34 | 99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -34 | 99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -34 | 99 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.778 | 1.542 | 1.819 | -2.343 | 1.994 | 1.926 | -1.955 | -16.672 | -6.871 | -5.058 | -6.989 | -670 | -2 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -13.778 | 1.542 | 1.819 | -2.343 | 1.994 | 1.926 | -1.955 | -16.672 | -6.871 | -5.058 | -7.004 | -705 | 97 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -164 | 153 | -751 | -13 | -9 | -10 | -16 | 397 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -13.614 | 1.388 | 2.570 | -2.330 | 2.004 | 1.936 | -1.939 | -17.069 | -6.871 | -5.058 | -7.004 | -705 | 97 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.643 | 8.092 | 7.861 | 5.577 | 7.631 | 9.605 | 6.331 | 17 | 278 | 1 | 1 | 10 | 88 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | -10.885 | -9.497 | -6.936 | -9.280 | -7.270 | -5.341 | -8.690 | -25.759 | -32.630 | -37.688 | -44.692 | -45.396 | -45.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.000 | 12.000 | 12.000 | 12.000 | 10.000 | 9.000 | 9.000 | 9.000 | 9.000 | 9.000 | 9.000 | 9.000 | 9.000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.279 | 5.186 | 2.798 | 2.857 | 4.900 | 5.947 | 6.021 | 12.090 | 23.907 | 24.059 | 31.909 | 33.141 | 36.387 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.279 | 17.186 | 14.798 | 14.857 | 14.900 | 14.947 | 15.021 | 21.090 | 32.907 | 33.059 | 40.909 | 42.141 | 45.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Henrik Thestrup Poulsen | Audit | 0 companies |
| Bjørn Georg Anfindsen Sibbern | Board of Directors | 0 companies |
| Jesper Sidenius | Board of Directors | 0 companies |
| Tom Vilhelm Petersen | Board of Directors | 0 companies |
| Niels Hummeluhr | Chairman | 0 companies |
| Michael Gjedde-Nielsen | Board of Directors | 0 companies |
| Lars Christian Lucht Rasmussen | Board of Directors | 0 companies |
| Allan Dam Nielsen | Board of Directors | 0 companies |
| Peter Hummeluhr Winkelmann | Board of Directors | 0 companies |
| Lone Dagny Hummeluhr | Board of Directors | 0 companies |