| Revenue | DKK 56,1M | +55% |
| EBITDA | DKK 30,2M | +503% |
| Net profit | DKK 21,4M | +979% |
| Total assets | DKK 147,2M | +4% |
| Equity | DKK 88,1M | -4% |
| Employees | 65 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 57.553 | 61.015 | 43.985 | 36.262 | 56.111 |
| Staff expenses | -24.088 | -21.524 | -24.715 | -28.124 | -25.882 |
| EBITDA | 33.465 | 39.491 | 19.249 | 5.012 | 30.229 |
| Depreciation & amort. | -2.768 | -2.909 | -3.607 | -4.047 | -4.356 |
| EBIT | 30.697 | 36.582 | 15.642 | 965 | 25.873 |
| Net financials | 1.145 | -842 | -241 | 1.580 | 1.559 |
| Profit before tax | 31.841 | 35.740 | 15.401 | 2.544 | 27.432 |
| Tax | 7.009 | 7.920 | 3.394 | 560 | 6.035 |
| Net profit | 24.832 | 27.820 | 12.007 | 1.984 | 21.397 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 114.402 | 110.294 | 140.868 | 141.301 | 147.151 |
| Equity | 85.286 | 85.060 | 99.774 | 91.696 | 88.148 |
| Long-term debt | 6.963 | 6.490 | 19.243 | 18.403 | 28.564 |
| Short-term debt | 19.446 | 15.482 | 14.452 | 24.052 | 23.422 |
| Total debt | 26.409 | 21.972 | 33.695 | 42.454 | 51.986 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (11) | ||
JG Management | Management | 1982 – 2000 |
MW Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
TN Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
JA Deputy | Deputy | 2021 – 2026 |
IM Deputy | Deputy | 2004 – 2008 |
FJ Deputy | Deputy | 2004 – 2008 |
PH Chief Executive Officer | Chief Executive Officer | 2002 – 2022 |
PS Deputy | Deputy | 2008 – 2011 |
BL Management | Management | 2001 – 2002 |
KF Management | Management | 1999 – 2002 |
| Audit | 1982 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Former (25) | ||
| Board of Directors | 2004 – 2012 | |
| Board of Directors | 1982 – 1999 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 1982 – 1999 | |
| Board of Directors | 1982 – 1997 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 2002 – 2010 | |
| Board of Directors | 1996 – 2003 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2011 – 2026 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1982 – 1999 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 1999 – 2002 | |
| Board of Directors | 2000 – 2021 | |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 90–99.99% | 90–99.99% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Gosch-Andersen | Management | 0 companies |
| Michael Wassmann Karlsen | Chief Executive Officer | 0 companies |
| Thomas Nedergaard | Chief Executive Officer | 0 companies |
| Jane Ahm Brochdorff | Deputy | 0 companies |
| Ingrid Margrethe Nielsen | Deputy | 0 companies |
| Flemming Jørgensen | Deputy | 0 companies |
| Peter Hulweg Christiansen | Chief Executive Officer | 0 companies |
| Pia Srzykala Jensen | Deputy | 0 companies |
| Bent Leon Nielsen | Management | 0 companies |
| Jesper Grøndahl Hviid | Chief Executive Officer | 0 companies |
| Kurt Feldtfos | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Tonny Jacobsen | Board of Directors | 0 companies |
| Bent Georg Jensen | Board of Directors | 0 companies |
| Gunhild Kjeldsen Jensen | Board of Directors | 0 companies |
| Rene Piper Laursen | Board of Directors | 0 companies |
| Kate Langæble | Board of Directors | 0 companies |
| Jens Skøt | Board of Directors | 0 companies |
| Anne Birgitte Lundholt | Board of Directors | 0 companies |
| Ruth Jensen | Board of Directors | 0 companies |
| Gitte Kjærbøl Jæger | Board of Directors | 0 companies |
| Steen Nørret | Board of Directors | 0 companies |
| Hother Kaae | Chairman | 0 companies |
| Klaus Robsahm | Board of Directors | 0 companies |
| Anne Hviid | Chairman | 0 companies |
| Kim Christensen | Board of Directors | 0 companies |
| Annamarie Amdisen | Board of Directors | 0 companies |
| Bettina Krüger | Board of Directors | 0 companies |
| Mads Madsen | Board of Directors | 0 companies |
| Rudolph Christian Alexander Christiani | Board of Directors | 0 companies |
| Hanne Smed Jensen | Board of Directors | 0 companies |
| Christian Mølsted | Board of Directors | 0 companies |
| Kirsten Nissen | Board of Directors | 0 companies |
| Ole Tandrup | Board of Directors | 0 companies |
| Mads Georg Jensen | Board of Directors | 0 companies |
| Jes Gregers Juncker Andersen | Board of Directors | 0 companies |
| Peter Tærø Nielsen | Chairman | 0 companies |
| Bent Hviid | Board of Directors | 0 companies |
| Gerda Marie Johansen | Board of Directors | 0 companies |