| Revenue | DKK 365,5M | -7% |
| EBITDA | DKK 9,2M | +9% |
| Net profit | DKK -63M | -122% |
| Total assets | DKK 202,9M | -27% |
| Equity | DKK 86M | -31% |
| Employees | 379 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 505.216 | 511.280 | 428.491 | 392.070 | 365.509 |
| Staff expenses | -275.525 | -316.511 | -283.902 | -228.106 | -212.445 |
| EBITDA | 56.065 | -28.692 | -46.120 | 8.446 | 9.194 |
| Depreciation & amort. | -38.947 | -84.052 | -35.381 | -34.820 | -71.173 |
| EBIT | 17.118 | -112.744 | -81.501 | -26.374 | -61.979 |
| Net financials | 3.427 | 672 | 240 | -2.109 | -993 |
| Profit before tax | 20.545 | -112.072 | -81.261 | -28.483 | -62.972 |
| Tax | 4.284 | -20.601 | -19.087 | -174 | -0 |
| Net profit | 16.261 | -91.471 | -62.174 | -28.309 | -62.972 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 474.545 | 361.766 | 321.147 | 279.323 | 202.931 |
| Equity | 306.770 | 214.866 | 152.693 | 124.318 | 85.989 |
| Long-term debt | 8.585 | -10.939 | 17.922 | 17.609 | 17.346 |
| Short-term debt | 140.478 | 137.991 | 150.532 | 137.396 | 99.596 |
| Total debt | 140.478 | 137.991 | 168.454 | 155.005 | 116.942 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MB Management | Management | 2025 |
JN Chief Executive Officer | Chief Executive Officer | 2019 |
LW Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (15) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2013 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2017 | |
| Board of Directors | 2013 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bjerregaard | Management | 0 companies |
| Jens Nicolaisen | Chief Executive Officer | 0 companies |
| Louise Willumsgaard Maack Pettersson | Chief Executive Officer | 0 companies |
| Lisbeth Knudsen | Board of Directors | 0 companies |
| Cathrine Riegels Gudbergsen | Board of Directors | 0 companies |
| Randi Salzwedell | Board of Directors | 0 companies |
| Marie Wiemann Krossteig | Board of Directors | 0 companies |
| Charlotte Amalie Hoffmeyer | Board of Directors | 0 companies |
| Kasper Krag Ellesøe | Board of Directors | 0 companies |
| Klaus Thyge Høeg-Hagensen | Board of Directors | 0 companies |
| Lisbeth Andreasen | Board of Directors | 0 companies |
| Jørgen Hesselbjerg Mikkelsen | Deputy Chairman | 0 companies |
| Anne Birgitte Møller Ronex | Board of Directors | 0 companies |
| Erik Kongsvik-Ibsen | Board of Directors | 0 companies |
| Kristian Johnsen Hundebøll | Chairman | 0 companies |
| Pernille Ivalo Frandsen | Board of Directors | 0 companies |
| Katrine Teilman Wied | Board of Directors | 0 companies |
| Martin Stokkebro Moestrup | Board of Directors | 0 companies |