| Revenue | DKK 238K | -31% |
| EBITDA | DKK -101K | -192% |
| Net profit | DKK -78K | -287% |
| Total assets | DKK 665K | -8% |
| Equity | DKK 265K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 580 | 573 | 615 | 740 | 608 | 635 | 545 | 506 | 546 | 483 | 299 | 347 | 238 |
| Staff expenses | -784 | -714 | -732 | -520 | -520 | -556 | -574 | -523 | -407 | -396 | -342 | -382 | -340 |
| EBITDA | -204 | -146 | -143 | 220 | 139 | 79 | -29 | -18 | 139 | 87 | -43 | -35 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -60 | -15 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -204 | -146 | -143 | 160 | 124 | 77 | -29 | -18 | 139 | 87 | -43 | -35 | -101 |
| Net financials | 52 | 2 | -3 | -12 | 38 | 58 | 29 | 29 | 22 | 10 | 2 | 9 | 1 |
| Profit before tax | -152 | -144 | -146 | 148 | 163 | 136 | 0 | 11 | 161 | 98 | -41 | -26 | -100 |
| Tax | -43 | -36 | 33 | 22 | 49 | 28 | -15 | -1 | 36 | 21 | 5 | -6 | -22 |
| Net profit | -109 | -109 | -178 | 126 | 114 | 108 | 15 | 12 | 126 | 76 | -47 | -20 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 534 | 1.186 | 1.324 | 1.190 | 1.315 | 1.363 | 1.183 | 1.577 | 884 | 699 | 727 | 665 |
| Equity | — | 523 | 345 | 471 | 585 | 698 | 713 | 725 | 851 | 392 | 345 | 325 | 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 40 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 493 | 834 | 853 | 605 | 616 | 650 | 450 | 666 | 458 | 314 | 367 | 366 |
| Total debt | 432 | 493 | 841 | 853 | 605 | 616 | 650 | 458 | 706 | 458 | 314 | 367 | 366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
DA Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FPHA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Andersen | Chief Executive Officer | 0 companies |
| DAN-REVISION ApS | Audit | 0 companies |