| Revenue | DKK -28K | +13% |
| EBITDA | DKK -28K | -13% |
| Net profit | DKK -53K | -239% |
| Total assets | DKK 296K | -62% |
| Equity | DKK 286K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.887 | 3.389 | 3.000 | 3.196 | 2.681 | 2.341 | 2.928 | 173 | 154 | 153 | 192 | 2 | -25 | -28 |
| Staff expenses | -1.977 | -2.001 | -2.431 | -2.528 | -2.495 | -2.304 | -2.502 | -558 | -355 | -351 | -299 | -0 | -0 | -0 |
| EBITDA | 907 | 1.388 | 569 | 668 | 161 | 37 | 520 | -385 | -201 | -198 | -107 | 2 | -25 | -28 |
| Depreciation & amort. | 175 | -138 | -155 | -174 | -196 | -191 | -53 | -53 | -53 | -28 | -8 | -28 | -28 | -37 |
| EBIT | 731 | 1.249 | 414 | 494 | -35 | -154 | 467 | -438 | -254 | -226 | -115 | -27 | -53 | -65 |
| Net financials | 45 | 60 | 57 | 33 | -7 | 48 | -37 | -25 | -27 | -3 | -16 | -30 | -36 | 0 |
| Profit before tax | 777 | 1.310 | 471 | 527 | -43 | -106 | 431 | -464 | -281 | -229 | -131 | -57 | -89 | -65 |
| Tax | 197 | 326 | 25 | 117 | 6 | -0 | 77 | -24 | -0 | -66 | -0 | -0 | -128 | -11 |
| Net profit | 579 | 983 | 447 | 410 | -49 | -106 | 353 | -439 | -281 | -163 | -131 | -57 | 38 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.724 | 8.964 | 9.506 | 9.253 | 9.177 | 5.717 | 5.959 | 1.635 | 1.330 | 1.091 | 957 | 819 | 789 | 296 |
| Equity | 6.725 | 7.612 | 7.962 | 8.274 | 8.125 | 5.019 | 3.372 | 933 | 652 | 489 | 358 | 301 | 339 | 286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 911 | 1.256 | 1.543 | 979 | 1.052 | 699 | 2.587 | 703 | 678 | 602 | 599 | 519 | 445 | 10 |
| Total debt | 911 | 1.256 | 1.543 | 979 | 1.052 | 699 | 2.587 | 703 | 678 | 602 | 599 | 519 | 445 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE | Audit | 1982 | — | — |
HB | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAC Ubby Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Esbern Petersen | Audit | 0 companies |
| Henning Brøgger Obsen | Audit | 0 companies |