| Revenue | DKK -15K | +27% |
| EBITDA | DKK -15K | -27% |
| Net profit | DKK 217K | -88% |
| Total assets | DKK 29,1M | +22% |
| Equity | DKK 22,3M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 14 | — | — | — | -0 | -14 | 454 | — | 187 | -11 | -12 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 14 | 0 | 0 | 0 | -0 | -14 | 454 | 347 | 187 | -11 | -12 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 14 | 0 | 0 | 0 | -0 | -14 | 454 | 347 | 187 | -11 | -12 | -12 | -15 |
| Net financials | 13 | -26 | 0 | 0 | 0 | -2 | 29 | 46 | 65 | 666 | 591 | 1.393 | 1.968 | 298 |
| Profit before tax | 39 | 2 | 0 | 0 | 0 | -2 | 15 | 500 | 412 | 854 | 580 | 1.382 | 1.956 | 283 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 7 | 14 | 52 | 15 | 17 | 79 | 66 |
| Net profit | 39 | 2 | 0 | 0 | 0 | -2 | 10 | 493 | 398 | 802 | 565 | 1.364 | 1.877 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 71 | 0 | 0 | 0 | 12.544 | 12.592 | 13.933 | 16.750 | 18.288 | 21.838 | 23.916 | 23.768 | 29.109 |
| Equity | -101 | 103 | 0 | 0 | 0 | 8.874 | 8.949 | 10.803 | 13.521 | 15.122 | 18.629 | 19.953 | 19.608 | 22.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 359 | 52 | 0 | 252 | 229 | 154 | 247 | 166 | 228 |
| Short-term debt | 259 | -174 | 0 | 0 | 0 | 3.311 | 3.591 | 3.130 | 2.977 | 2.937 | 3.055 | 3.716 | 3.994 | 6.544 |
| Total debt | 259 | -174 | 0 | 0 | 0 | 3.670 | 3.643 | 3.130 | 3.229 | 3.166 | 3.209 | 3.963 | 4.160 | 6.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Management | Management | 1982 | — | — |
HL Management | Management | 1982 | — | — |
PB Audit | Audit | 1993 | — | — |
JT | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Lise Jensen | Management | 0 companies |
| Hanne Lind Pedersen | Management | 0 companies |
| Peter Bach Nielsen | Audit | 0 companies |
| Jørgen Tvedegaard Madsen | Audit | 0 companies |