| Revenue | DKK 19,5M | -2% |
| EBITDA | DKK 3,7M | +3% |
| Net profit | DKK 1,4M | +47% |
| Total assets | DKK 32,9M | +1% |
| Equity | DKK 21,9M | +7% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.758 | 19.954 | 22.479 | 19.879 | 19.540 |
| Staff expenses | -13.984 | -16.396 | -16.992 | -16.287 | -15.835 |
| EBITDA | 4.774 | 3.559 | 5.486 | 3.592 | 3.705 |
| Depreciation & amort. | -2.000 | -1.664 | -2.461 | -2.389 | -1.833 |
| EBIT | 2.774 | 1.894 | 3.026 | 1.203 | 1.871 |
| Net financials | -65 | -111 | -35 | 70 | -25 |
| Profit before tax | 2.709 | 1.784 | 2.990 | 1.273 | 1.846 |
| Tax | 602 | 377 | 686 | 316 | 440 |
| Net profit | 2.107 | 1.406 | 2.304 | 958 | 1.406 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.813 | 35.073 | 34.758 | 32.428 | 32.876 |
| Equity | 21.300 | 19.707 | 21.011 | 20.468 | 21.875 |
| Long-term debt | 7.447 | 7.520 | 6.507 | 5.220 | 3.017 |
| Short-term debt | 5.492 | 6.743 | 6.065 | 5.454 | 5.157 |
| Total debt | 10.879 | 12.379 | 10.829 | 9.080 | 8.174 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Management | Management | 2005 |
| Former (1) | ||
AG Management | Management | 1982 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Gorm Rasmussen | Management | 0 companies |
| René Gorm Rasmussen | Management | 0 companies |