| Revenue | DKK -39K | -11% |
| EBITDA | DKK -39K | +11% |
| Net profit | DKK 294K | -26% |
| Total assets | DKK 15,3M | -2% |
| Equity | DKK 15M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 239 | 423 | -34 | -44 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 239 | 6.195 | -34 | -44 | -39 |
| Depreciation & amort. | -467 | 2.886 | -0 | -0 | -0 |
| EBIT | -228 | 3.309 | -34 | -44 | -39 |
| Net financials | 279 | -2.026 | 279 | 522 | 418 |
| Profit before tax | 51 | 1.283 | 245 | 478 | 379 |
| Tax | -0 | 143 | 80 | 79 | 85 |
| Net profit | 51 | 1.140 | 164 | 399 | 294 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.305 | 17.579 | 16.246 | 15.635 | 15.256 |
| Equity | 13.050 | 14.191 | 14.355 | 14.755 | 15.048 |
| Long-term debt | 50 | 0 | 0 | 30 | 0 |
| Short-term debt | 6.205 | 3.388 | 1.891 | 851 | 208 |
| Total debt | 6.255 | 3.388 | 1.891 | 880 | 208 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JI Management | Management | 2018 |
BZ Management | Management | 2018 |
| Former (6) | ||
SB Management | Management | 1975 – 1996 |
HK | Audit | 1975 – 2004 |
AW Management | Management | 1975 – 2007 |
AW Management | Management | 2007 – 2018 |
RS Management | Management | 1975 – 1990 |
GM Management | Management | 1975 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2006 – 2018 | |
| Board of Directors | 1975 – 1994 | |
| Board of Directors | 1975 – 1990 | |
| Chairman | 2004 – 2018 | |
| Board of Directors | 1975 – 2002 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 1975 – 1994 | |
| Board of Directors | 1975 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2007 | |
| Individual | 33.33–49.99% | 0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ibsen | Management | 0 companies |
| Stine Bitsch Ellekær Madsen | Management | 0 companies |
| Barbara Zanger-Ibsen | Management | 0 companies |
| Hasse Kjærsgaard Larsen | Audit | 0 companies |
| Anni Winnefred Jensen | Management | 0 companies |
| Annette Wittendorff Simonsen | Management | 0 companies |
| Ragnhild Sofie Andersen | Management | 0 companies |
| Grethe Marie Jensen | Management | 0 companies |
| Barbara Zanger-Ibsen | Board of Directors | 0 companies |
| Mik Skovgaard Jensen | Board of Directors | 0 companies |
| Otto Adolph Kjær Andersen | Board of Directors | 0 companies |
| Jan Wittendorff Ibsen | Chairman | 0 companies |
| Poul Erik Brødsgaard | Board of Directors | 0 companies |
| Peter Lillelund | Board of Directors | 0 companies |
| Vagn Bjarne Jensen | Board of Directors | 0 companies |
| Mogens André Ingeberg Jensen | Board of Directors | 0 companies |