| Revenue | DKK 106K | -55% |
| EBITDA | DKK -14K | -113% |
| Net profit | DKK -67K | -312% |
| Total assets | DKK 3,1M | -3% |
| Equity | DKK 1,5M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 212 | 96 | 214 | 234 | -34 | 140 | 446 | 128 | 192 | 98 | 150 | 234 | 106 |
| Staff expenses | -0 | -28 | -62 | -62 | -63 | -63 | -62 | -62 | -153 | -123 | -124 | -123 | -123 | -120 |
| EBITDA | 165 | 130 | -22 | 92 | 171 | -96 | 78 | 384 | -24 | 69 | -26 | 27 | 111 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -61 | -70 | -70 | -40 | -40 | -40 | -28 | -28 | -28 | -28 |
| EBIT | 165 | 130 | -22 | 92 | 110 | -166 | 8 | 343 | -65 | 29 | -54 | -1 | 83 | -42 |
| Net financials | -98 | -2 | 14 | -3 | -27 | -29 | -25 | -27 | -23 | -23 | -37 | -37 | -35 | -36 |
| Profit before tax | 67 | 129 | -7 | 88 | 83 | -196 | -17 | 317 | -88 | 6 | -91 | -38 | 48 | -78 |
| Tax | 31 | 41 | 3 | 11 | 32 | 26 | -30 | 59 | 3 | -0 | -17 | -2 | 17 | -11 |
| Net profit | 36 | 87 | -10 | 77 | 51 | -222 | 13 | 258 | -91 | 6 | -74 | -36 | 32 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.874 | 3.834 | 3.847 | 3.857 | 4.133 | 3.811 | 3.668 | 3.720 | 3.499 | 3.413 | 3.240 | 3.228 | 3.167 | 3.070 |
| Equity | — | — | 2.326 | 2.343 | 2.355 | 2.083 | 1.994 | 2.150 | 1.957 | 1.861 | 1.677 | 1.642 | 1.573 | 1.506 |
| Long-term debt | 2.844 | 2.844 | 2.844 | 2.844 | 2.844 | 2.844 | 2.844 | 2.844 | 2.844 | 2.844 | 1.417 | 1.417 | 1.417 | 1.417 |
| Short-term debt | 103 | 75 | 99 | 92 | 356 | 306 | 252 | 148 | 119 | 129 | 146 | 169 | 177 | 146 |
| Total debt | 2.947 | 2.919 | 2.943 | 1.514 | 1.778 | 3.150 | 3.096 | 2.992 | 2.963 | 2.973 | 1.563 | 1.586 | 1.594 | 1.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Per Tange | Audit | 0 companies |