| Revenue | DKK 22,5M | +13% |
| EBITDA | DKK 3,3M | +109% |
| Net profit | DKK 2,1M | +594% |
| Total assets | DKK 97,9M | +9% |
| Equity | DKK 20,8M | +11% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.647 | 21.937 | 12.169 | 19.846 | 22.511 |
| Staff expenses | -7.878 | -6.682 | -5.835 | -6.422 | -8.650 |
| EBITDA | -337 | 3.281 | -5.739 | 1.582 | 3.313 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -337 | 3.281 | -5.739 | 1.582 | 3.313 |
| Net financials | 950 | 274 | -980 | -1.151 | -1.040 |
| Profit before tax | 1.910 | 3.555 | -6.719 | 431 | 2.273 |
| Tax | 156 | 168 | 127 | 123 | 134 |
| Net profit | 1.754 | 3.387 | -6.846 | 308 | 2.139 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 71.260 | 82.688 | 94.658 | 89.713 | 97.886 |
| Equity | 25.295 | 27.256 | 18.499 | 18.751 | 20.829 |
| Long-term debt | 4.092 | 3.743 | 3.837 | 3.401 | 3.303 |
| Short-term debt | 41.873 | 51.689 | 72.322 | 67.561 | 73.754 |
| Total debt | 45.965 | 55.432 | 76.159 | 70.962 | 77.057 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Deputy | Deputy | 2025 |
AM Management | Management | 2019 |
| Former (23) | ||
JR Deputy | Deputy | 2005 – 2007 |
HD Deputy | Deputy | 1998 – 2003 |
HB Deputy | Deputy | 1998 – 2003 |
JF Management | Management | 2003 – 2009 |
JO Deputy | Deputy | 1967 – 2003 |
NH | Deputy | 2018 – 2022 |
FM Deputy | Deputy | 1967 – 1998 |
MA Management | Management | 2012 – 2019 |
KM Deputy | Deputy | 2011 – 2013 |
JJ Management | Management | 2012 – 2019 |
AT Management | Management | 2009 – 2012 |
KO Management | Management | 1967 – 2004 |
KP Deputy | Deputy | 1967 – 2003 |
JT Deputy | Deputy | 2012 – 2014 |
PS Deputy | Deputy | 2021 – 2023 |
TL Deputy | Deputy | 2011 – 2013 |
RB Deputy | Deputy | 1967 – 2003 |
ER Deputy | Deputy | 1967 – 2005 |
AD Deputy | Deputy | 1967 – 2003 |
JC Deputy | Deputy | 2007 – 2009 |
CP Deputy | Deputy | 1967 – 1998 |
SK | Deputy | 2007 – 2009 |
FH Deputy | Deputy | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (24) | ||
| Deputy Chairman | 2007 – 2015 | |
| Deputy Chairman | 1967 – 2006 | |
| Board of Directors | 1967 – 1999 | |
| Board of Directors | 2007 – 2012 | |
| Chairman | 1967 – 2011 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 1967 – 1998 | |
| Board of Directors | 1997 – 2003 | |
| Board of Directors | 1967 – 2003 | |
| Board of Directors | 1967 – 1999 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 1967 – 1996 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 1967 – 1997 | |
| Board of Directors | 1967 – 1996 | |
| Chairman | 2010 – 2023 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 1994 – 2004 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Revsgaard Tang | Deputy | 0 companies |
| Henning Dalsgaard | Deputy | 0 companies |
| Herluf Bertelsen | Deputy | 0 companies |
| Jørn Fogh | Management | 0 companies |
| Jørgen Overgaard | Deputy | 0 companies |
| Niels Henrik Thordal Pedersen | Deputy | 0 companies |
| Jens Knudsen | Deputy | 0 companies |
| Frede Mortensen | Deputy | 0 companies |
| Mogens Anton Vestergaard | Management | 0 companies |
| Kurt Møller Andersen | Deputy | 0 companies |
| Jens Jørgen Nygaard Frederiksen | Management | 0 companies |
| Arne Trinderup | Management | 0 companies |
| Kristian Oxenvad Tonnesen | Management | 0 companies |
| Karl Poul Villadsen | Deputy | 0 companies |
| Jens Thorsen | Deputy | 0 companies |
| Peter Sloth Dam | Deputy | 0 companies |
| Thorkil Ladefoged | Deputy | 0 companies |
| Robert Billeskov Nielsen | Deputy | 0 companies |
| Arne Munk | Management | 0 companies |
| Erik Ringgaard | Deputy | 0 companies |
| Anders Dalsgaard | Deputy | 0 companies |
| Jens Christensen | Deputy | 0 companies |
| Chresten Primdahl Vinde | Deputy | 0 companies |
| Søren Kristian Holk Laursen | Deputy | 0 companies |
| Frans Harry Pedersen Høj | Deputy | 0 companies |
| Karsten Poulsen Høgh | Board of Directors | 0 companies |
| Carsten Brøndum Bach Ushus | Deputy Chairman | 0 companies |
| Niels Peter Rasmussen | Deputy Chairman | 0 companies |
| Henning Pedersen | Board of Directors | 0 companies |
| Peter Svane Thorsen | Board of Directors | 0 companies |
| Michael Goul | Chairman | 0 companies |
| Aage Nielsen | Chairman | 0 companies |
| Jørgen Haugaard | Board of Directors | 0 companies |
| Finn Laursen | Board of Directors | 0 companies |
| Esper Christensen Vestergaard | Board of Directors | 0 companies |
| Emil Thorgaard-Rasmussen | Deputy Chairman | 0 companies |
| Jørgen Bjørnkjær Skou | Board of Directors | 0 companies |
| Benny Skovbo | Board of Directors | 0 companies |
| Preben Jensen | Board of Directors | 0 companies |
| Kristian Tækker Goul | Board of Directors | 0 companies |
| Steen Andersen | Board of Directors | 0 companies |
| Morten Kristensen | Board of Directors | 0 companies |
| Mads Gaarskjær | Board of Directors | 0 companies |
| Klaus Bjerre | Board of Directors | 0 companies |
| Henning Fodgaard Christoffersen | Board of Directors | 0 companies |
| Dalsgaard Jensen | Board of Directors | 0 companies |
| Jan Godsk Nielsen | Board of Directors | 0 companies |
| Jesper Thomsen | Board of Directors | 0 companies |
| Jens Erik Kamp Pedersen | Board of Directors | 0 companies |
| Poul Henning Thomsen | Board of Directors | 0 companies |
| Hans Mikkelsen | Board of Directors | 0 companies |
| Kaj Christensen | Chairman | 0 companies |
| Aksel Timm | Board of Directors | 0 companies |
| Lauritz Lund | Board of Directors | 0 companies |