| Revenue | DKK -904K | +62% |
| EBITDA | DKK -1,4M | -33% |
| Net profit | DKK 3,9M | +9% |
| Total assets | DKK 160,4M | +2% |
| Equity | DKK 158,3M | +2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 570 | 559 | 4.243 | -559 | -904 |
| Staff expenses | -290 | -494 | -509 | -494 | -494 |
| EBITDA | 280 | 65 | 3.734 | -1.053 | -1.398 |
| Depreciation & amort. | -623 | -675 | -748 | -748 | -741 |
| EBIT | -343 | -610 | 2.986 | -1.801 | -2.139 |
| Net financials | -15.983 | 4.559 | -7.605 | 6.138 | 8.126 |
| Profit before tax | -16.328 | 3.947 | -4.626 | 4.336 | 5.987 |
| Tax | -385 | 39 | 1.331 | 744 | 2.085 |
| Net profit | -15.943 | 3.908 | -5.957 | 3.592 | 3.902 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 160.929 | 163.044 | 155.671 | 156.941 | 160.427 |
| Equity | 155.811 | 158.824 | 152.369 | 155.143 | 158.251 |
| Long-term debt | 3.674 | 2.445 | 1.221 | 0 | 0 |
| Short-term debt | 1.444 | 1.775 | 2.081 | 1.798 | 2.176 |
| Total debt | 5.118 | 4.220 | 3.302 | 1.798 | 2.176 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
GE | Deputy Chairman | 2022 |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 33.33–49.99% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Gudiksen | Chief Executive Officer | 0 companies |
| Lene Vestergaard Hoe | Board of Directors | 0 companies |
| Gert Eg | Deputy Chairman | 0 companies |
| Peter Bojsen Jakobsen | Board of Directors | 0 companies |
| Sven Erik Grønborg | Chairman | 0 companies |