| Revenue | DKK -144K | -1% |
| EBITDA | DKK -461K | -3% |
| Net profit | DKK 345K | -40% |
| Total assets | DKK 4,9M | +9% |
| Equity | DKK 4,8M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.593 | 2.156 | 181 | — | -191 | 104 | 201 | -156 | -171 | -151 | -111 | -145 | -144 |
| Staff expenses | -0 | -0 | -588 | -633 | -0 | -0 | -0 | -0 | -0 | -0 | -226 | -300 | -317 |
| EBITDA | 801 | 1.461 | -521 | -599 | -741 | -280 | -244 | -381 | -328 | -310 | -337 | -445 | -461 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -1 |
| EBIT | 801 | 1.461 | -521 | -599 | -741 | -280 | -244 | -381 | -328 | -310 | -339 | -448 | -462 |
| Net financials | 502 | 581 | 609 | 664 | 175 | 630 | -834 | 1.146 | 360 | 1.492 | -665 | 1.027 | 809 |
| Profit before tax | 1.303 | 2.042 | 88 | 65 | -566 | 350 | -1.079 | 765 | 32 | 1.183 | -1.004 | 579 | 348 |
| Tax | 327 | 514 | 30 | 11 | -3 | 0 | 1 | 10 | 2 | 145 | 1 | 1 | 2 |
| Net profit | 977 | 1.528 | 58 | 54 | -563 | 350 | -1.079 | 754 | 30 | 1.037 | -1.005 | 578 | 345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.736 | 7.033 | 6.086 | 5.804 | 5.091 | 5.203 | 3.952 | 3.992 | 4.014 | 5.207 | 4.052 | 4.466 | 4.862 |
| Equity | 5.190 | 6.518 | 5.985 | 5.739 | 4.977 | 5.126 | 3.847 | 3.951 | 3.981 | 5.018 | 4.013 | 4.441 | 4.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 545 | 454 | 101 | 64 | 115 | 76 | 105 | 41 | 34 | 187 | 39 | 25 | 76 |
| Total debt | 545 | 454 | 101 | 64 | 115 | 76 | 105 | 41 | 34 | 187 | 39 | 25 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — | |
CL Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Centralanstalten for Revision | Audit | 0 companies |
| Carl Lloyd Klitzner | Management | 0 companies |
| Helgi Hansen | Board of Directors | 0 companies |
| Peter Andreas Høyer | Chairman | 0 companies |
| Eyd Høyer | Board of Directors | 0 companies |
| Boy Høyer | Board of Directors | 0 companies |
| Erling Sten Christensen | Board of Directors | 0 companies |
| Anna Høyer | Board of Directors | 0 companies |
| Sigrid Christine Høyer | Board of Directors | 0 companies |