| Revenue | DKK -172K | -291% |
| EBITDA | DKK -194K | -458% |
| Net profit | DKK -135K | -417% |
| Total assets | DKK 2M | -7% |
| Equity | DKK 803K | -14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 699 | 700 | 2 | 90 | -172 |
| Staff expenses | -52 | -68 | -48 | -36 | -22 |
| EBITDA | 647 | 632 | -46 | 54 | -194 |
| Depreciation & amort. | -48 | -34 | -20 | -11 | -5 |
| EBIT | 599 | 598 | -66 | 43 | -199 |
| Net financials | -7 | 11 | 77 | 11 | 26 |
| Profit before tax | 592 | 609 | 11 | 55 | -173 |
| Tax | 108 | 134 | 2 | 12 | -38 |
| Net profit | 484 | 475 | 9 | 43 | -135 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.012 | 2.306 | 2.361 | 2.171 | 2.026 |
| Equity | 412 | 886 | 895 | 938 | 803 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 593 | 420 | 466 | 233 | 224 |
| Total debt | 1.593 | 1.420 | 1.466 | 1.233 | 1.224 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1982 – 1988 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 1982 | |
| Former (2) | ||
| Board of Directors | 1982 – 2003 | |
| Board of Directors | 1982 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsaktieselskabet De Samvirkende Revisorer | Audit | 0 companies |
| Søren Jørgen Nielsen | Board of Directors | 0 companies |
| Gert Krogh Nielsen | Board of Directors | 0 companies |
| Mikkel Wraae Friis-Christensen | Chairman | 0 companies |
| Karen Margrete Valdgaard Friis-Christensen | Board of Directors | 0 companies |