| Revenue | DKK 24,6M | +3% |
| EBITDA | DKK 603K | -21% |
| Net profit | DKK 423K | -11% |
| Total assets | DKK 16M | +5% |
| Equity | DKK 13,8M | +3% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.291 | 18.503 | 18.741 | 18.954 | 18.604 | 18.517 | 17.555 | 17.573 | 19.744 | 22.767 | 24.877 | 23.871 | 24.645 |
| Staff expenses | -1.838 | -1.723 | -1.673 | -1.754 | -1.708 | -1.861 | -1.936 | -1.973 | -2.120 | -2.165 | -2.131 | -2.562 | -2.798 |
| EBITDA | 271 | 409 | 465 | -13 | 744 | 509 | 472 | 354 | 626 | 1.300 | 656 | 761 | 603 |
| Depreciation & amort. | -226 | -320 | -292 | -263 | -442 | -425 | -346 | -351 | -500 | -549 | -539 | -524 | -526 |
| EBIT | 45 | 90 | 172 | -275 | 303 | 84 | 126 | 3 | 126 | 751 | 117 | 237 | 77 |
| Net financials | 161 | 181 | 190 | 196 | 146 | 161 | 157 | 158 | 186 | 167 | 240 | 376 | 466 |
| Profit before tax | 256 | 270 | 362 | -79 | 449 | 245 | 283 | 160 | 495 | 918 | 357 | 613 | 543 |
| Tax | 25 | -31 | 59 | -44 | 93 | 48 | 56 | 81 | 109 | 202 | 79 | 135 | 120 |
| Net profit | 231 | 301 | 304 | -35 | 355 | 197 | 227 | 79 | 386 | 716 | 278 | 478 | 423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.507 | 11.648 | 11.572 | 12.298 | 12.772 | 12.305 | 13.118 | 12.733 | 14.254 | 14.345 | 14.367 | 15.264 | 16.006 |
| Equity | 10.640 | 10.729 | 10.659 | 10.624 | 10.980 | 11.177 | 11.404 | 11.486 | 11.876 | 12.595 | 12.884 | 13.369 | 13.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 152 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 369 | 441 | 1.246 | 1.272 | 560 | 1.089 | 509 | 1.525 | 1.044 | 788 | 1.236 | 1.587 |
| Total debt | 301 | 369 | 441 | 1.246 | 1.272 | 560 | 1.089 | 581 | 1.677 | 1.044 | 788 | 1.236 | 1.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy | Deputy | 2017 | — | — |
AG Deputy | Deputy | 2004 | — | — |
IM Deputy | Deputy | 1998 | — | — |
KR Unofficial title | Unofficial title | 1899 | — | — |
VC | Deputy | 1997 | — | — |
KR Deputy | Deputy | 2004 | — | — |
PE Unofficial title | Unofficial title | 2012 | — | — |
BH Deputy | Deputy | 1899 | — | — |
KH Deputy | Deputy | 2009 | — | — |
KE Deputy | Deputy | 2002 | — | — |
GP Deputy | Deputy | 1899 | — | — |
GN Deputy | Deputy | 1998 | — | — |
AN Deputy | Deputy | 2011 | — | — |
LB | Deputy | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1899 | — | — | |
| Board of Directors | 1899 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1899 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1899 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1899 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hardy Kristian Evers | Deputy | 0 companies |
| Annette Giesow | Deputy | 0 companies |
| Inger Marie Henriksen | Deputy | 0 companies |
| Knud Rasmussen | Unofficial title | 0 companies |
| Verner Christoffer Peter Lund | Deputy | 0 companies |
| Knud Ravnsborg Sørensen | Deputy | 0 companies |
| Povl Erik Qualmann | Unofficial title | 0 companies |
| Birgit Hansen | Deputy | 0 companies |
| Kurt Hansen | Deputy | 0 companies |
| Karl Erik Pedersen | Deputy | 0 companies |
| Gyda Pedersen | Deputy | 0 companies |
| Gunnar Nyby | Deputy | 0 companies |
| Arne Nowak Skaarup | Deputy | 0 companies |
| Liselotte Brandt vesterholm | Deputy | 0 companies |
| Lene Averhoff-Nielsen | Board of Directors | 0 companies |
| Ingelise Graversen | Board of Directors | 0 companies |
| Karen Ringsholt Meyhoff | Board of Directors | 0 companies |
| Sonja Bertha Jørgensen | Board of Directors | 0 companies |
| Steen Heide-Jørgensen | Board of Directors | 0 companies |
| Bente Juhl Sterndorff | Board of Directors | 0 companies |
| Ulla Jensen | Board of Directors | 0 companies |
| Poul Bojlesen Dauer | Chairman | 0 companies |
| Mette Hilman | Board of Directors | 0 companies |
| Claus Haack Bjørno | Board of Directors | 0 companies |
| Leo Boberg Nielsen | Board of Directors | 0 companies |
| Jonna Madsen | Board of Directors | 0 companies |
| Michael Hedevang Sandbæk | Board of Directors | 0 companies |
| Kirsten Lyndrup | Chairman | 0 companies |
| Claus Sønderby Veile | Board of Directors | 0 companies |
| Bente Geslin Sørensen | Board of Directors | 0 companies |
| Lajla Marie Lund Lindenborg | Board of Directors | 0 companies |
| Else Jensen | Board of Directors | 0 companies |
| Niels Uldall-Hansen | Board of Directors | 0 companies |
| Tina Horne | Board of Directors | 0 companies |
| Karin Gertrud Nørskov Rahbek | Board of Directors | 0 companies |
| Poul Stjerne Villumsen | Board of Directors | 0 companies |
| Bente Daugaard Larsen | Board of Directors | 0 companies |
| Gerda Lorenzen Frank | Board of Directors | 0 companies |
| Jakob Møberg | Deputy Chairman | 0 companies |
| Poul Erbo Hansen | Deputy Chairman | 0 companies |
| Henrik Grøn Lyngby | Board of Directors | 0 companies |
| Margit Lillian Schelle | Board of Directors | 0 companies |
| Anna-Greta Villumsen | Board of Directors | 0 companies |
| Carsten Andersen Vesterholm | Board of Directors | 0 companies |
| Viggo Damsgaard Stenkjær | Board of Directors | 0 companies |
| Inge Frost Lundsberg | Board of Directors | 0 companies |
| Kirsten Deleuran Starup | Board of Directors | 0 companies |
| Jørgen Dohn Rix | Board of Directors | 0 companies |
| Finn Kjær | Board of Directors | 0 companies |